SENTRALLAGER NORD-NORGE AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

20,35 %

Current Ratio

3,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	372 000	288 000	274 000	227 000
Total Assets	2 136 000	1 710 000	1 396 000	1 417 000
Total Equity	1 828 000	1 457 000	1 168 000	1 200 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	9 000	8 000	8 000
Operating Profit	−9 000	−9 000	−8 000	−8 000
Financial Income	689 000	550 000	510 000	452 000
Financial Costs	0	0	0	0
Financial Balance	689 000	550 000	510 000	452 000
Earnings Before Tax	679 000	541 000	502 000	444 000
Tax	308 000	253 000	227 000	217 000
Net Income	372 000	288 000	274 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 207 000	1 207 000	1 207 000	1 207 000
Total Current Assets	929 000	502 000	189 000	210 000
Total Assets	2 136 000	1 710 000	1 396 000	1 417 000
Total Retained Equity	1 728 000	1 357 000	1 068 000	832 000
Total Equity	1 828 000	1 457 000	1 168 000	1 200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	308 000	253 000	227 000	217 000
Total Equity and Debt	2 136 000	1 710 000	1 396 000	1 417 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	8 000	8 000
Operating Profit	−9 000	−9 000	−8 000	−8 000
Financial Income	689 000	550 000	510 000	452 000
Financial Costs	0	0	0	0
Financial Balance	689 000	550 000	510 000	452 000
Dividends	0	0	0	0
Net Income	372 000	288 000	274 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 207 000	1 207 000	1 207 000	1 207 000
Total Fixed Assets	1 207 000	1 207 000	1 207 000	1 207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	790 000	502 000	189 000	210 000
Total Current Assets	929 000	502 000	189 000	210 000
Total Assets	2 136 000	1 710 000	1 396 000	1 417 000
Total Equity	1 828 000	1 457 000	1 168 000	1 200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	308 000	253 000	227 000	217 000
Total Equity and Debt	2 136 000	1 710 000	1 396 000	1 417 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,35 %	19,77 %	23,46 %	18,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,02	1,98	0,83	0,97
Quick Ratio	3,02	1,98	0,83	0,97
Equity Ratio	0,86	0,85	0,84	0,85
Gross Profit Margin	-	-	-	-