company

SAMEIET DRAMMENSVEIEN 54 A

0273 OSLO

Finances

Share Ownership

Return on Equity

24,65 %

Current Ratio

8,91

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	827 000	1 071 000	1 097 000	1 085 000
Net Income	87 000	99 000	125 000	−173 000
Total Assets	579 000	522 000	496 000	408 000
Total Equity	353 000	266 000	167 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	827 000	1 071 000	1 097 000	1 085 000
Expenditure	735 000	968 000	968 000	1 253 000
Operating Profit	91 000	103 000	129 000	−169 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	−4 000	−4 000	−4 000	−4 000
Earnings Before Tax	87 000	99 000	125 000	−173 000
Tax	0	0	0	0
Net Income	87 000	99 000	125 000	−173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	579 000	522 000	496 000	408 000
Total Assets	579 000	522 000	496 000	408 000
Total Retained Equity	353 000	266 000	167 000	42 000
Total Equity	353 000	266 000	167 000	42 000
Total Long-Term Debt	161 000	192 000	281 000	319 000
Total Current Debt	65 000	64 000	48 000	48 000
Total Equity and Debt	579 000	522 000	496 000	408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	827 000	1 071 000	0	1 085 000
Other Income	0	0	1 097 000	0
Revenue	827 000	1 071 000	1 097 000	1 085 000
Cost of Goods Sold	0	0	0	0
Salary Costs	12 000	0	10 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	735 000	968 000	968 000	1 253 000
Operating Profit	91 000	103 000	129 000	−169 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	−4 000	−4 000	−4 000	−4 000
Dividends	0	0	0	0
Net Income	87 000	99 000	125 000	−173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	429 000	338 000	218 000	77 000
Total Current Assets	579 000	522 000	496 000	408 000
Total Assets	579 000	522 000	496 000	408 000
Total Equity	353 000	266 000	167 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	161 000	192 000	281 000	319 000
Creditors	30 000	49 000	27 000	26 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	15 000	21 000	22 000
Total Current Debt	65 000	64 000	48 000	48 000
Total Equity and Debt	579 000	522 000	496 000	408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,65 %	37,22 %	74,85 %	−411,9 %
Debt-to-Equity Ratio	0,46	0,72	1,68	7,6
Operating Profit Margin	11 %	9,62 %	11,76 %	−15,58 %
Current Ratio	8,91	8,16	10,33	8,5
Quick Ratio	8,91	8,16	10,33	8,5
Equity Ratio	0,61	0,51	0,34	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English