STRØMSVEIEN 195-197 EIENDOM AS

0160 OSLO

Finances

Share Ownership

Return on Equity

10,88 %

Current Ratio

0,02

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 862 000	9 526 000	8 465 000	9 037 000
Net Income	4 788 000	4 740 000	3 635 000	3 626 000
Total Assets	92 322 000	94 319 000	96 294 000	97 991 000
Total Equity	44 013 000	43 821 000	30 371 000	29 966 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 862 000	9 526 000	8 465 000	9 037 000
Expenditure	2 430 000	2 356 000	2 312 000	2 471 000
Operating Profit	7 433 000	7 169 000	6 153 000	6 566 000
Financial Income	39 000	7 000	20 000	27 000
Financial Costs	1 333 000	1 099 000	1 511 000	1 944 000
Financial Balance	−1 294 000	−1 092 000	−1 491 000	−1 917 000
Earnings Before Tax	6 138 000	6 077 000	4 661 000	4 649 000
Tax	1 350 000	1 337 000	1 027 000	1 023 000
Net Income	4 788 000	4 740 000	3 635 000	3 626 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	92 189 000	94 129 000	96 070 000	97 748 000
Total Current Assets	133 000	190 000	224 000	243 000
Total Assets	92 322 000	94 319 000	96 294 000	97 991 000
Total Retained Equity	13 768 000	13 576 000	13 280 000	12 876 000
Total Equity	44 013 000	43 821 000	30 371 000	29 966 000
Total Long-Term Debt	42 179 000	44 744 000	61 632 000	66 467 000
Total Current Debt	6 130 000	5 754 000	4 292 000	1 558 000
Total Equity and Debt	92 322 000	94 319 000	96 294 000	97 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 862 000	0	0	0
Other Income	0	9 526 000	8 465 000	9 037 000
Revenue	9 862 000	9 526 000	8 465 000	9 037 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 774 000	1 774 000	1 773 000	1 771 000
Impairment	0	0	0	0
Expenditure	2 430 000	2 356 000	2 312 000	2 471 000
Operating Profit	7 433 000	7 169 000	6 153 000	6 566 000
Financial Income	39 000	7 000	20 000	27 000
Financial Costs	1 333 000	1 099 000	1 511 000	1 944 000
Financial Balance	−1 294 000	−1 092 000	−1 491 000	−1 917 000
Dividends	0	0	0	0
Net Income	4 788 000	4 740 000	3 635 000	3 626 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	91 856 000	93 629 000	95 403 000	96 915 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	91 856 000	93 629 000	95 403 000	96 915 000
Total Fiancial Fixed Assets	333 000	500 000	667 000	833 000
Total Fixed Assets	92 189 000	94 129 000	96 070 000	97 748 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	94 000	80 000	47 000	176 000
Total Current Assets	133 000	190 000	224 000	243 000
Total Assets	92 322 000	94 319 000	96 294 000	97 991 000
Total Equity	44 013 000	43 821 000	30 371 000	29 966 000
Short-Term Group Debt	5 892 000	5 699 000	4 141 000	600 000
Total Long-Term Debt	42 179 000	44 744 000	61 632 000	66 467 000
Creditors	7 000	55 000	141 000	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	231 000	0	10 000	163 000
Total Current Debt	6 130 000	5 754 000	4 292 000	1 558 000
Total Equity and Debt	92 322 000	94 319 000	96 294 000	97 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,88 %	10,82 %	11,97 %	12,1 %
Debt-to-Equity Ratio	0,96	1,02	2,03	2,22
Operating Profit Margin	75,37 %	75,26 %	72,69 %	72,66 %
Current Ratio	0,02	0,03	0,05	0,16
Quick Ratio	0,02	0,03	0,05	0,16
Equity Ratio	0,48	0,46	0,32	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %