SVOLDALSNESET AS

4051 SOLA

Finances

Share Ownership

Return on Equity

4,94 %

Current Ratio

0,93

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	500 000
Net Income	−8 000	−9 000	−16 000	−229 000
Total Assets	2 225 000	2 225 000	2 225 000	2 230 000
Total Equity	−162 000	−153 000	−144 000	−128 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	500 000
Expenditure	8 000	9 000	16 000	717 000
Operating Profit	−8 000	−9 000	−16 000	−217 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	12 000
Financial Balance	0	0	0	−12 000
Earnings Before Tax	−8 000	−9 000	−16 000	−229 000
Tax	0	0	0	0
Net Income	−8 000	−9 000	−16 000	−229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 225 000	2 225 000	2 225 000	2 230 000
Total Assets	2 225 000	2 225 000	2 225 000	2 230 000
Total Retained Equity	−262 000	−253 000	−244 000	−228 000
Total Equity	−162 000	−153 000	−144 000	−128 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 387 000	2 378 000	2 369 000	2 358 000
Total Equity and Debt	2 225 000	2 225 000	2 225 000	2 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	500 000
Other Income	0	0	0	0
Revenue	0	0	0	500 000
Cost of Goods Sold	0	0	0	501 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	9 000	16 000	717 000
Operating Profit	−8 000	−9 000	−16 000	−217 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	12 000
Financial Balance	0	0	0	−12 000
Dividends	0	0	0	0
Net Income	−8 000	−9 000	−16 000	−229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	2 225 000	2 225 000	2 225 000	2 225 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	5 000
Total Current Assets	2 225 000	2 225 000	2 225 000	2 230 000
Total Assets	2 225 000	2 225 000	2 225 000	2 230 000
Total Equity	−162 000	−153 000	−144 000	−128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 387 000	2 378 000	2 369 000	2 358 000
Total Current Debt	2 387 000	2 378 000	2 369 000	2 358 000
Total Equity and Debt	2 225 000	2 225 000	2 225 000	2 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,94 %	5,88 %	11,11 %	178,91 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	−43,4 %
Current Ratio	0,93	0,94	0,94	0,95
Quick Ratio	13,73	14,54	15,45	16,77
Equity Ratio	−0,07	−0,07	−0,06	−0,06
Gross Profit Margin	-	-	-	−0,2 %