JOBAS AS

6040 VIGRA

Finances

Share Ownership

Return on Equity

−1,88 %

Current Ratio

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 000	0	3 000
Net Income	−15 000	−21 000	−21 000	−63 000
Total Assets	3 042 000	6 735 000	10 406 000	4 664 000
Total Equity	800 000	800 000	800 000	800 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 000	0	3 000
Expenditure	15 000	23 000	21 000	66 000
Operating Profit	−15 000	−21 000	−21 000	−63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−15 000	−21 000	−21 000	−63 000
Tax	0	0	0	0
Net Income	−15 000	−21 000	−21 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	842 000	842 000	842 000	842 000
Total Current Assets	2 200 000	5 893 000	9 564 000	3 822 000
Total Assets	3 042 000	6 735 000	10 406 000	4 664 000
Total Retained Equity	−43 855 000	−43 855 000	−43 855 000	−43 855 000
Total Equity	800 000	800 000	800 000	800 000
Total Long-Term Debt	34 000	20 000	5 000	5 000
Total Current Debt	2 209 000	5 915 000	9 601 000	3 859 000
Total Equity and Debt	3 042 000	6 735 000	10 406 000	4 664 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 000	0	3 000
Other Income	0	0	0	0
Revenue	0	2 000	0	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	23 000	21 000	66 000
Operating Profit	−15 000	−21 000	−21 000	−63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	1 925 000	5 632 000	9 324 000	3 599 000
Net Income	−15 000	−21 000	−21 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	842 000	842 000	842 000	842 000
Total Fixed Assets	842 000	842 000	842 000	842 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	3 000	6 000
Total Current Assets	2 200 000	5 893 000	9 564 000	3 822 000
Total Assets	3 042 000	6 735 000	10 406 000	4 664 000
Total Equity	800 000	800 000	800 000	800 000
Short-Term Group Debt	1 925 000	5 632 000	9 324 000	3 599 000
Total Long-Term Debt	34 000	20 000	5 000	5 000
Creditors	185 000	185 000	185 000	185 000
Unpaid Taxes	2 000	2 000	2 000	1 000
Dividends	1 925 000	5 632 000	9 324 000	3 599 000
Other Current Debt	97 000	97 000	90 000	74 000
Total Current Debt	2 209 000	5 915 000	9 601 000	3 859 000
Total Equity and Debt	3 042 000	6 735 000	10 406 000	4 664 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,88 %	−2,63 %	−2,63 %	−7,88 %
Debt-to-Equity Ratio	0,04	0,03	0,01	0,01
Operating Profit Margin	-	−1 050 %	-	−2 100 %
Current Ratio	1	1	1	0,99
Quick Ratio	1	1	1	0,99
Equity Ratio	0,26	0,12	0,08	0,17
Gross Profit Margin	-	100 %	-	100 %