FISKUM IDRETTSLAG

3322 FISKUM

Finances

Share Ownership

Return on Equity

13,23 %

Current Ratio

97,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 400 000	1 510 000	975 000
Net Income	561 000	−148 000	175 000
Total Assets	4 261 000	3 712 000	3 840 000
Total Equity	4 241 000	3 680 000	3 828 000

Income (NOK)	2022	2021	2020
Revenue	1 400 000	1 510 000	975 000
Expenditure	−69 000	−72 000	−85 000
Operating Profit	549 000	−156 000	171 000
Financial Income	13 000	8 000	4 000
Financial Costs	0	0	0
Financial Balance	13 000	8 000	4 000
Earnings Before Tax	561 000	−148 000	175 000
Tax	0	0	0
Net Income	561 000	−148 000	175 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 302 000	2 348 000	1 885 000
Total Current Assets	1 959 000	1 364 000	1 955 000
Total Assets	4 261 000	3 712 000	3 840 000
Total Retained Equity	3 680 000	3 532 000	3 653 000
Total Equity	4 241 000	3 680 000	3 828 000
Total Long-Term Debt	0	0	0
Total Current Debt	20 000	32 000	12 000
Total Equity and Debt	4 261 000	3 712 000	3 840 000

Cash flow (NOK)	2022	2021	2020
Sales Income	145 000	109 000	102 000
Other Income	1 255 000	1 401 000	873 000
Revenue	1 400 000	1 510 000	975 000
Cost of Goods Sold	72 000	62 000	19 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	−69 000	−72 000	−85 000
Operating Profit	549 000	−156 000	171 000
Financial Income	13 000	8 000	4 000
Financial Costs	0	0	0
Financial Balance	13 000	8 000	4 000
Dividends	0	0	0
Net Income	561 000	−148 000	175 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 302 000	2 348 000	1 885 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 302 000	2 348 000	1 885 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 302 000	2 348 000	1 885 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 949 000	1 353 000	1 954 000
Total Current Assets	1 959 000	1 364 000	1 955 000
Total Assets	4 261 000	3 712 000	3 840 000
Total Equity	4 241 000	3 680 000	3 828 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	16 000	28 000	12 000
Unpaid Taxes	4 000	4 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	20 000	32 000	12 000
Total Equity and Debt	4 261 000	3 712 000	3 840 000

Financial indicators	2022	2021	2020
Return on Equity	13,23 %	−4,02 %	4,57 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	39,21 %	−10,33 %	17,54 %
Current Ratio	97,95	42,63	162,92
Quick Ratio	97,95	42,63	162,92
Equity Ratio	1	0,99	1
Gross Profit Margin	94,86 %	95,89 %	98,05 %