MO KNAUSEN AS

1554 SON

Finances

Return on Equity

−5,72 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−21 000	−20 000	−23 000	27 000
Total Assets	373 000	394 000	415 000	431 000
Total Equity	367 000	388 000	408 000	431 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	20 000	24 000	0
Operating Profit	−21 000	−20 000	−24 000	0
Financial Income	0	0	1 000	27 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	27 000
Earnings Before Tax	−21 000	−20 000	−23 000	27 000
Tax	0	0	0	0
Net Income	−21 000	−20 000	−23 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	318 000	338 000	359 000	106 000
Total Current Assets	56 000	56 000	56 000	325 000
Total Assets	373 000	394 000	415 000	431 000
Total Retained Equity	−2 917 000	−2 896 000	−2 876 000	−2 853 000
Total Equity	367 000	388 000	408 000	431 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	7 000	7 000	0
Total Equity and Debt	373 000	394 000	415 000	431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	20 000	24 000	0
Operating Profit	−21 000	−20 000	−24 000	0
Financial Income	0	0	1 000	27 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	27 000
Dividends	0	0	0	0
Net Income	−21 000	−20 000	−23 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	318 000	338 000	359 000	106 000
Total Fixed Assets	318 000	338 000	359 000	106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	51 000	51 000	320 000
Total Current Assets	56 000	56 000	56 000	325 000
Total Assets	373 000	394 000	415 000	431 000
Total Equity	367 000	388 000	408 000	431 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	7 000	0
Total Current Debt	7 000	7 000	7 000	0
Total Equity and Debt	373 000	394 000	415 000	431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,72 %	−5,15 %	−5,64 %	6,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8	8	8	-
Quick Ratio	8	8	8	-
Equity Ratio	0,98	0,98	0,98	1
Gross Profit Margin	-	-	-	-