company

SAMEIET SINSENTOPPEN II

0569 OSLO

Finances

Share Ownership

Return on Equity

−4,02 %

Current Ratio

5,28

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 889 000	2 727 000	3 153 000	3 635 000
Net Income	−48 000	−453 000	733 000	658 000
Total Assets	1 473 000	1 496 000	1 896 000	1 201 000
Total Equity	1 195 000	1 243 000	1 696 000	963 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 889 000	2 727 000	3 153 000	3 635 000
Expenditure	2 940 000	3 181 000	2 447 000	3 003 000
Operating Profit	−50 000	−453 000	706 000	633 000
Financial Income	2 000	0	27 000	25 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	27 000	25 000
Earnings Before Tax	−48 000	−453 000	733 000	658 000
Tax	0	0	0	0
Net Income	−48 000	−453 000	733 000	658 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 473 000	1 496 000	1 896 000	1 201 000
Total Assets	1 473 000	1 496 000	1 896 000	1 201 000
Total Retained Equity	1 195 000	1 243 000	1 696 000	963 000
Total Equity	1 195 000	1 243 000	1 696 000	963 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	279 000	253 000	200 000	237 000
Total Equity and Debt	1 473 000	1 496 000	1 896 000	1 201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 300 000	2 179 000	2 179 000	2 045 000
Other Income	589 000	549 000	974 000	1 591 000
Revenue	2 889 000	2 727 000	3 153 000	3 635 000
Cost of Goods Sold	0	0	0	0
Salary Costs	126 000	114 000	105 000	103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 940 000	3 181 000	2 447 000	3 003 000
Operating Profit	−50 000	−453 000	706 000	633 000
Financial Income	2 000	0	27 000	25 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	27 000	25 000
Dividends	0	0	0	0
Net Income	−48 000	−453 000	733 000	658 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 016 000	1 057 000	1 343 000	679 000
Total Current Assets	1 473 000	1 496 000	1 896 000	1 201 000
Total Assets	1 473 000	1 496 000	1 896 000	1 201 000
Total Equity	1 195 000	1 243 000	1 696 000	963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	174 000	180 000	32 000	171 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	105 000	74 000	168 000	66 000
Total Current Debt	279 000	253 000	200 000	237 000
Total Equity and Debt	1 473 000	1 496 000	1 896 000	1 201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,02 %	−36,44 %	43,22 %	68,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,73 %	−16,61 %	22,39 %	17,41 %
Current Ratio	5,28	5,91	9,48	5,07
Quick Ratio	5,28	5,91	9,48	5,07
Equity Ratio	0,81	0,83	0,89	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English