STIFTELSEN WESTGAARD MUSEUM

9315 SØRREISA

Finances

Share Ownership

Return on Equity

−1,39 %

Current Ratio

953

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	77 000	121 000	342 000	152 000
Net Income	−22 000	−36 000	203 000	42 000
Total Assets	1 578 000	1 601 000	1 637 000	1 434 000
Total Equity	1 578 000	1 600 000	1 636 000	1 433 000

Income (NOK)	2022	2021	2020	2019
Revenue	77 000	121 000	342 000	152 000
Expenditure	102 000	158 000	142 000	115 000
Operating Profit	−25 000	−36 000	200 000	38 000
Financial Income	2 000	0	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	3 000	4 000
Earnings Before Tax	−22 000	−36 000	203 000	42 000
Tax	0	0	0	0
Net Income	−22 000	−36 000	203 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	625 000	625 000	625 000	625 000
Total Current Assets	953 000	976 000	1 012 000	809 000
Total Assets	1 578 000	1 601 000	1 637 000	1 434 000
Total Retained Equity	1 278 000	1 300 000	1 336 000	1 133 000
Total Equity	1 578 000	1 600 000	1 636 000	1 433 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	1 000	0
Total Equity and Debt	1 578 000	1 601 000	1 637 000	1 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	67 000	121 000	341 000	133 000
Other Income	10 000	0	2 000	19 000
Revenue	77 000	121 000	342 000	152 000
Cost of Goods Sold	16 000	5 000	5 000	8 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	102 000	158 000	142 000	115 000
Operating Profit	−25 000	−36 000	200 000	38 000
Financial Income	2 000	0	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	3 000	4 000
Dividends	0	0	0	0
Net Income	−22 000	−36 000	203 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	600 000	600 000	600 000	600 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	25 000	25 000	25 000
Total Tangible Assets	625 000	625 000	625 000	625 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	625 000	625 000	625 000	625 000
Stock	50 000	60 000	0	0
Total Investments	0	0	0	0
Cash, Bank	899 000	911 000	1 008 000	790 000
Total Current Assets	953 000	976 000	1 012 000	809 000
Total Assets	1 578 000	1 601 000	1 637 000	1 434 000
Total Equity	1 578 000	1 600 000	1 636 000	1 433 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	1 000	1 000	0
Total Equity and Debt	1 578 000	1 601 000	1 637 000	1 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,39 %	−2,25 %	12,41 %	2,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−32,47 %	−29,75 %	58,48 %	25 %
Current Ratio	953	976	1 012	-
Quick Ratio	−19,45	−16,54	1 012	-
Equity Ratio	1	1	1	1
Gross Profit Margin	79,22 %	95,87 %	98,54 %	94,74 %