CHRISTIAN WEGNER AS

4014 STAVANGER

Finances

Return on Equity

5,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	427 000	140 000
Net Income	85 000	404 000	391 000	104 000
Total Assets	2 069 000	1 984 000	1 580 000	1 189 000
Total Equity	1 529 000	1 444 000	1 040 000	649 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	427 000	140 000
Expenditure	245 000	32 000	37 000	36 000
Operating Profit	−245 000	−32 000	391 000	104 000
Financial Income	375 000	436 000	0	0
Financial Costs	46 000	0	0	0
Financial Balance	329 000	436 000	0	0
Earnings Before Tax	85 000	404 000	391 000	104 000
Tax	0	0	0	0
Net Income	85 000	404 000	391 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 286 000	916 000	771 000	550 000
Total Current Assets	783 000	1 068 000	808 000	638 000
Total Assets	2 069 000	1 984 000	1 580 000	1 189 000
Total Retained Equity	1 429 000	1 344 000	940 000	549 000
Total Equity	1 529 000	1 444 000	1 040 000	649 000
Total Long-Term Debt	540 000	540 000	540 000	540 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 069 000	1 984 000	1 580 000	1 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	427 000	140 000
Other Income	0	0	0	0
Revenue	0	0	427 000	140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	245 000	32 000	37 000	36 000
Operating Profit	−245 000	−32 000	391 000	104 000
Financial Income	375 000	436 000	0	0
Financial Costs	46 000	0	0	0
Financial Balance	329 000	436 000	0	0
Dividends	0	0	0	0
Net Income	85 000	404 000	391 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 286 000	916 000	771 000	550 000
Total Fixed Assets	1 286 000	916 000	771 000	550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	661 000	1 068 000	808 000	638 000
Total Current Assets	783 000	1 068 000	808 000	638 000
Total Assets	2 069 000	1 984 000	1 580 000	1 189 000
Total Equity	1 529 000	1 444 000	1 040 000	649 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	540 000	540 000	540 000	540 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 069 000	1 984 000	1 580 000	1 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,56 %	27,98 %	37,6 %	16,02 %
Debt-to-Equity Ratio	0,35	0,37	0,52	0,83
Operating Profit Margin	-	-	91,57 %	74,29 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,74	0,73	0,66	0,55
Gross Profit Margin	-	-	100 %	100 %