ABACUS HOLDING AS

1850 MYSEN

Finances

Return on Equity

88,43 %

Current Ratio

162,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 006 000	632 000	49 000	300 000
Net Income	3 950 000	600 000	27 000	273 000
Total Assets	4 482 000	2 117 000	2 117 000	2 096 000
Total Equity	4 467 000	1 517 000	2 117 000	2 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 006 000	632 000	49 000	300 000
Expenditure	56 000	32 000	22 000	27 000
Operating Profit	3 950 000	600 000	27 000	273 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	3 950 000	600 000	27 000	273 000
Tax	0	0	0	0
Net Income	3 950 000	600 000	27 000	273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 043 000	2 043 000	2 043 000	2 007 000
Total Current Assets	2 438 000	73 000	73 000	89 000
Total Assets	4 482 000	2 117 000	2 117 000	2 096 000
Total Retained Equity	3 561 000	611 000	1 211 000	1 184 000
Total Equity	4 467 000	1 517 000	2 117 000	2 090 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	600 000	0	6 000
Total Equity and Debt	4 482 000	2 117 000	2 117 000	2 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 006 000	632 000	49 000	300 000
Revenue	4 006 000	632 000	49 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	32 000	22 000	27 000
Operating Profit	3 950 000	600 000	27 000	273 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 950 000	600 000	27 000	273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 043 000	2 043 000	2 043 000	2 007 000
Total Fixed Assets	2 043 000	2 043 000	2 043 000	2 007 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	3 000	1 000
Total Current Assets	2 438 000	73 000	73 000	89 000
Total Assets	4 482 000	2 117 000	2 117 000	2 096 000
Total Equity	4 467 000	1 517 000	2 117 000	2 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	15 000	600 000	0	6 000
Total Equity and Debt	4 482 000	2 117 000	2 117 000	2 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,43 %	39,55 %	1,28 %	13,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,6 %	94,94 %	55,1 %	91 %
Current Ratio	162,53	0,12	-	14,83
Quick Ratio	162,53	0,12	-	14,83
Equity Ratio	1	0,72	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %