company

SOLVEIEN SAMEIE 10-12

7506 STJØRDAL

Finances

Share Ownership

Return on Equity

12,17 %

Current Ratio

8,95

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	958 000	939 000	1 047 000	1 097 000
Net Income	101 000	122 000	85 000	−855 000
Total Assets	1 308 000	1 268 000	1 245 000	1 148 000
Total Equity	830 000	729 000	606 000	521 000

Income (NOK)	2022	2021	2020	2019
Revenue	958 000	939 000	1 047 000	1 097 000
Expenditure	851 000	806 000	946 000	1 938 000
Operating Profit	107 000	133 000	101 000	−840 000
Financial Income	16 000	9 000	7 000	9 000
Financial Costs	21 000	19 000	23 000	24 000
Financial Balance	−5 000	−10 000	−16 000	−15 000
Earnings Before Tax	101 000	122 000	85 000	−855 000
Tax	0	0	0	0
Net Income	101 000	122 000	85 000	−855 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	584 000	678 000	678 000	678 000
Total Current Assets	725 000	590 000	567 000	470 000
Total Assets	1 308 000	1 268 000	1 245 000	1 148 000
Total Retained Equity	830 000	729 000	606 000	521 000
Total Equity	830 000	729 000	606 000	521 000
Total Long-Term Debt	397 000	451 000	505 000	556 000
Total Current Debt	81 000	88 000	133 000	72 000
Total Equity and Debt	1 308 000	1 268 000	1 245 000	1 148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	958 000	939 000	1 047 000	1 097 000
Revenue	958 000	939 000	1 047 000	1 097 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	114 000	69 000	33 000
Depreciation	95 000	0	0	0
Impairment	0	0	0	0
Expenditure	851 000	806 000	946 000	1 938 000
Operating Profit	107 000	133 000	101 000	−840 000
Financial Income	16 000	9 000	7 000	9 000
Financial Costs	21 000	19 000	23 000	24 000
Financial Balance	−5 000	−10 000	−16 000	−15 000
Dividends	0	0	0	0
Net Income	101 000	122 000	85 000	−855 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	584 000	678 000	678 000	678 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	584 000	678 000	678 000	678 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	584 000	678 000	678 000	678 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	639 000	500 000	517 000	374 000
Total Current Assets	725 000	590 000	567 000	470 000
Total Assets	1 308 000	1 268 000	1 245 000	1 148 000
Total Equity	830 000	729 000	606 000	521 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	397 000	451 000	505 000	556 000
Creditors	11 000	18 000	132 000	64 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	70 000	70 000	1 000	8 000
Total Current Debt	81 000	88 000	133 000	72 000
Total Equity and Debt	1 308 000	1 268 000	1 245 000	1 148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,17 %	16,74 %	14,03 %	−164,11 %
Debt-to-Equity Ratio	0,48	0,62	0,83	1,07
Operating Profit Margin	11,17 %	14,16 %	9,65 %	−76,57 %
Current Ratio	8,95	6,7	4,26	6,53
Quick Ratio	8,95	6,7	4,26	6,53
Equity Ratio	0,63	0,57	0,49	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English