RJ EIENDOM AS

4885 GRIMSTAD

Finances

Share Ownership

Return on Equity

13,84 %

Current Ratio

0,17

Debt-to-Equity Ratio

1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 685 000	3 112 000	3 440 000	3 463 000
Net Income	1 287 000	1 467 000	1 265 000	1 113 000
Total Assets	29 531 000	29 828 000	29 997 000	30 903 000
Total Equity	9 297 000	8 791 000	8 103 000	7 618 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 685 000	3 112 000	3 440 000	3 463 000
Expenditure	1 301 000	766 000	1 255 000	1 287 000
Operating Profit	2 385 000	2 346 000	2 186 000	2 177 000
Financial Income	0	0	1 000	2 000
Financial Costs	735 000	464 000	564 000	751 000
Financial Balance	−735 000	−464 000	−563 000	−749 000
Earnings Before Tax	1 650 000	1 881 000	1 622 000	1 427 000
Tax	363 000	414 000	357 000	314 000
Net Income	1 287 000	1 467 000	1 265 000	1 113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 966 000	29 399 000	29 811 000	30 495 000
Total Current Assets	565 000	428 000	186 000	408 000
Total Assets	29 531 000	29 828 000	29 997 000	30 903 000
Total Retained Equity	6 458 000	5 952 000	5 264 000	4 779 000
Total Equity	9 297 000	8 791 000	8 103 000	7 618 000
Total Long-Term Debt	17 001 000	18 521 000	20 035 000	21 594 000
Total Current Debt	3 233 000	2 516 000	1 858 000	1 691 000
Total Equity and Debt	29 531 000	29 828 000	29 997 000	30 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 685 000	3 112 000	3 440 000	3 463 000
Revenue	3 685 000	3 112 000	3 440 000	3 463 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	433 000	445 000	536 000	536 000
Impairment	0	0	148 000	0
Expenditure	1 301 000	766 000	1 255 000	1 287 000
Operating Profit	2 385 000	2 346 000	2 186 000	2 177 000
Financial Income	0	0	1 000	2 000
Financial Costs	735 000	464 000	564 000	751 000
Financial Balance	−735 000	−464 000	−563 000	−749 000
Dividends	0	0	0	0
Net Income	1 287 000	1 467 000	1 265 000	1 113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 593 000	12 593 000	12 560 000	12 560 000
Machinery and Plant Facilities	16 373 000	16 806 000	17 239 000	17 672 000
Fixtures	0	0	12 000	263 000
Total Tangible Assets	28 966 000	29 399 000	29 811 000	30 495 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 966 000	29 399 000	29 811 000	30 495 000
Stock	283 000	92 000	19 000	0
Total Investments	0	0	0	0
Cash, Bank	12 000	203 000	10 000	278 000
Total Current Assets	565 000	428 000	186 000	408 000
Total Assets	29 531 000	29 828 000	29 997 000	30 903 000
Total Equity	9 297 000	8 791 000	8 103 000	7 618 000
Short-Term Group Debt	2 740 000	2 036 000	1 000 000	1 108 000
Total Long-Term Debt	17 001 000	18 521 000	20 035 000	21 594 000
Creditors	121 000	50 000	13 000	20 000
Unpaid Taxes	0	12 000	13 000	0
Dividends	0	0	0	0
Other Current Debt	242 000	242 000	669 000	490 000
Total Current Debt	3 233 000	2 516 000	1 858 000	1 691 000
Total Equity and Debt	29 531 000	29 828 000	29 997 000	30 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,84 %	16,69 %	15,61 %	14,61 %
Debt-to-Equity Ratio	1,83	2,11	2,47	2,83
Operating Profit Margin	64,72 %	75,39 %	63,55 %	62,86 %
Current Ratio	0,17	0,17	0,1	0,24
Quick Ratio	0,19	0,18	0,1	0,24
Equity Ratio	0,31	0,29	0,27	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %