PIR INVEST HOLDING AS

7462 TRONDHEIM

Finances

Return on Equity

−26,36 %

Current Ratio

0,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 436 000	−334 000	25 000	1 390 000
Total Assets	17 989 000	15 267 000	13 484 000	10 556 000
Total Equity	5 447 000	6 883 000	7 217 000	7 192 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 166 000	55 000	71 000	86 000
Operating Profit	−1 166 000	−55 000	−71 000	−86 000
Financial Income	67 000	121 000	284 000	71 000
Financial Costs	338 000	400 000	188 000	−1 404 000
Financial Balance	−271 000	−279 000	96 000	1 475 000
Earnings Before Tax	−1 436 000	−334 000	25 000	1 390 000
Tax	0	0	0	0
Net Income	−1 436 000	−334 000	25 000	1 390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 101 000	15 241 000	11 230 000	10 523 000
Total Current Assets	3 888 000	26 000	2 254 000	34 000
Total Assets	17 989 000	15 267 000	13 484 000	10 556 000
Total Retained Equity	4 983 000	6 419 000	6 753 000	6 728 000
Total Equity	5 447 000	6 883 000	7 217 000	7 192 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 543 000	8 383 000	6 267 000	3 364 000
Total Equity and Debt	17 989 000	15 267 000	13 484 000	10 556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 166 000	55 000	71 000	86 000
Operating Profit	−1 166 000	−55 000	−71 000	−86 000
Financial Income	67 000	121 000	284 000	71 000
Financial Costs	338 000	400 000	188 000	−1 404 000
Financial Balance	−271 000	−279 000	96 000	1 475 000
Dividends	0	0	0	0
Net Income	−1 436 000	−334 000	25 000	1 390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 101 000	15 241 000	11 230 000	10 523 000
Total Fixed Assets	14 101 000	15 241 000	11 230 000	10 523 000
Stock	0	0	0	0
Total Investments	0	0	0	1 000
Cash, Bank	6 000	26 000	1 619 000	33 000
Total Current Assets	3 888 000	26 000	2 254 000	34 000
Total Assets	17 989 000	15 267 000	13 484 000	10 556 000
Total Equity	5 447 000	6 883 000	7 217 000	7 192 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	52 000	52 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 503 000	8 332 000	6 215 000	3 339 000
Total Current Debt	12 543 000	8 383 000	6 267 000	3 364 000
Total Equity and Debt	17 989 000	15 267 000	13 484 000	10 556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,36 %	−4,85 %	0,35 %	19,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,31	0	0,36	0,01
Quick Ratio	0,31	0	0,36	0,01
Equity Ratio	0,3	0,45	0,54	0,68
Gross Profit Margin	-	-	-	-