BURÅSEN 3-5 AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−5,33 %

Current Ratio

Debt-to-Equity Ratio

1,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 841 000	1 941 000	2 122 000	2 159 000
Net Income	−750 000	383 000	2 030 000	1 820 000
Total Assets	31 985 000	32 955 000	33 311 000	31 338 000
Total Equity	14 071 000	14 820 000	15 173 000	13 867 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 841 000	1 941 000	2 122 000	2 159 000
Expenditure	2 116 000	1 148 000	−803 000	−537 000
Operating Profit	−274 000	792 000	2 925 000	2 696 000
Financial Income	2 000	2 000	2 000	42 000
Financial Costs	689 000	303 000	324 000	405 000
Financial Balance	−687 000	−301 000	−322 000	−363 000
Earnings Before Tax	−961 000	491 000	2 603 000	2 334 000
Tax	−211 000	108 000	573 000	513 000
Net Income	−750 000	383 000	2 030 000	1 820 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 925 000	29 448 000	30 299 000	29 387 000
Total Current Assets	3 060 000	3 506 000	3 013 000	1 950 000
Total Assets	31 985 000	32 955 000	33 311 000	31 338 000
Total Retained Equity	12 971 000	13 720 000	14 073 000	12 767 000
Total Equity	14 071 000	14 820 000	15 173 000	13 867 000
Total Long-Term Debt	17 404 000	16 224 000	16 106 000	15 731 000
Total Current Debt	510 000	1 910 000	2 032 000	1 739 000
Total Equity and Debt	31 985 000	32 955 000	33 311 000	31 338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 841 000	1 941 000	2 122 000	2 159 000
Revenue	1 841 000	1 941 000	2 122 000	2 159 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	947 000	850 000	−1 248 000	−765 000
Expenditure	2 116 000	1 148 000	−803 000	−537 000
Operating Profit	−274 000	792 000	2 925 000	2 696 000
Financial Income	2 000	2 000	2 000	42 000
Financial Costs	689 000	303 000	324 000	405 000
Financial Balance	−687 000	−301 000	−322 000	−363 000
Dividends	0	0	0	0
Net Income	−750 000	383 000	2 030 000	1 820 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 925 000	29 448 000	30 299 000	29 051 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 925 000	29 448 000	30 299 000	29 051 000
Total Fiancial Fixed Assets	0	0	0	337 000
Total Fixed Assets	28 925 000	29 448 000	30 299 000	29 387 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 060 000	3 506 000	3 013 000	1 950 000
Total Assets	31 985 000	32 955 000	33 311 000	31 338 000
Total Equity	14 071 000	14 820 000	15 173 000	13 867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 404 000	16 224 000	16 106 000	15 731 000
Creditors	389 000	66 000	7 000	10 000
Unpaid Taxes	0	23 000	22 000	32 000
Dividends	0	0	0	0
Other Current Debt	122 000	1 048 000	1 229 000	1 322 000
Total Current Debt	510 000	1 910 000	2 032 000	1 739 000
Total Equity and Debt	31 985 000	32 955 000	33 311 000	31 338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,33 %	2,58 %	13,38 %	13,12 %
Debt-to-Equity Ratio	1,24	1,09	1,06	1,13
Operating Profit Margin	−14,88 %	40,8 %	137,84 %	124,87 %
Current Ratio	6	1,84	1,48	1,12
Quick Ratio	6	1,84	1,48	1,12
Equity Ratio	0,44	0,45	0,46	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %