BOLIGSAMEIET FURUMOEN 5

2033 ÅSGREINA

Finances

Share Ownership

Return on Equity

24,38 %

Current Ratio

23,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	404 000	372 000	342 000	337 000
Net Income	89 000	−90 000	−41 000	87 000
Total Assets	379 000	280 000	387 000	408 000
Total Equity	365 000	277 000	367 000	408 000

Income (NOK)	2022	2021	2020	2019
Revenue	404 000	372 000	342 000	337 000
Expenditure	315 000	462 000	379 000	249 000
Operating Profit	89 000	−90 000	−36 000	87 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	0
Financial Balance	0	0	−5 000	0
Earnings Before Tax	89 000	−90 000	−41 000	87 000
Tax	0	0	0	0
Net Income	89 000	−90 000	−41 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	69 000	92 000	0
Total Current Assets	333 000	212 000	295 000	408 000
Total Assets	379 000	280 000	387 000	408 000
Total Retained Equity	0	0	367 000	408 000
Total Equity	365 000	277 000	367 000	408 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	4 000	20 000	0
Total Equity and Debt	379 000	280 000	387 000	408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	403 000	370 000	336 000	336 000
Other Income	0	2 000	6 000	1 000
Revenue	404 000	372 000	342 000	337 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	315 000	462 000	379 000	249 000
Operating Profit	89 000	−90 000	−36 000	87 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	0
Financial Balance	0	0	−5 000	0
Dividends	0	0	0	0
Net Income	89 000	−90 000	−41 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	69 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	0	92 000	0
Total Tangible Assets	46 000	69 000	92 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 000	69 000	92 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	290 000	167 000	255 000	361 000
Total Current Assets	333 000	212 000	295 000	408 000
Total Assets	379 000	280 000	387 000	408 000
Total Equity	365 000	277 000	367 000	408 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	4 000	20 000	0
Total Current Debt	14 000	4 000	20 000	0
Total Equity and Debt	379 000	280 000	387 000	408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,38 %	−32,49 %	−11,17 %	21,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,03 %	−24,19 %	−10,53 %	25,82 %
Current Ratio	23,79	53	14,75	-
Quick Ratio	23,79	53	14,75	-
Equity Ratio	0,96	0,99	0,95	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table