FEM HJERTER EIENDOM AS

0256 OSLO

Finances

Share Ownership

Return on Equity

77,57 %

Current Ratio

0,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	38 924 000	−142 000	−229 000	−154 000
Total Assets	51 023 000	51 009 000	51 042 000	51 050 000
Total Equity	50 180 000	50 156 000	50 298 000	50 526 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	165 000	183 000	168 000	160 000
Operating Profit	−165 000	−183 000	−168 000	−160 000
Financial Income	39 106 000	52 000	0	13 000
Financial Costs	17 000	11 000	60 000	6 000
Financial Balance	39 089 000	41 000	−60 000	7 000
Earnings Before Tax	38 924 000	−142 000	−229 000	−154 000
Tax	0	0	0	0
Net Income	38 924 000	−142 000	−229 000	−154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 886 000	50 886 000	50 886 000	50 886 000
Total Current Assets	137 000	123 000	156 000	164 000
Total Assets	51 023 000	51 009 000	51 042 000	51 050 000
Total Retained Equity	24 000	0	0	0
Total Equity	50 180 000	50 156 000	50 298 000	50 526 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	843 000	852 000	744 000	524 000
Total Equity and Debt	51 023 000	51 009 000	51 042 000	51 050 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	165 000	183 000	168 000	160 000
Operating Profit	−165 000	−183 000	−168 000	−160 000
Financial Income	39 106 000	52 000	0	13 000
Financial Costs	17 000	11 000	60 000	6 000
Financial Balance	39 089 000	41 000	−60 000	7 000
Dividends	0	0	0	0
Net Income	38 924 000	−142 000	−229 000	−154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 886 000	50 886 000	50 886 000	50 886 000
Total Fixed Assets	50 886 000	50 886 000	50 886 000	50 886 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	137 000	123 000	156 000	164 000
Total Current Assets	137 000	123 000	156 000	164 000
Total Assets	51 023 000	51 009 000	51 042 000	51 050 000
Total Equity	50 180 000	50 156 000	50 298 000	50 526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	843 000	852 000	744 000	524 000
Total Current Debt	843 000	852 000	744 000	524 000
Total Equity and Debt	51 023 000	51 009 000	51 042 000	51 050 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,57 %	−0,28 %	−0,46 %	−0,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,16	0,14	0,21	0,31
Quick Ratio	0,16	0,14	0,21	0,31
Equity Ratio	0,98	0,98	0,99	0,99
Gross Profit Margin	-	-	-	-