SCANDINAVIAN HOUSE AS

1530 MOSS

Finances

Share Ownership

Return on Equity

158,55 %

Current Ratio

0,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 382 000	2 458 000	2 420 000	3 271 000
Net Income	1 400 000	861 000	−92 000	274 000
Total Assets	8 077 000	6 464 000	4 739 000	4 973 000
Total Equity	883 000	914 000	152 000	154 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 382 000	2 458 000	2 420 000	3 271 000
Expenditure	2 734 000	1 807 000	2 394 000	2 954 000
Operating Profit	1 648 000	651 000	26 000	317 000
Financial Income	254 000	393 000	154 000	123 000
Financial Costs	98 000	155 000	150 000	89 000
Financial Balance	156 000	238 000	4 000	34 000
Earnings Before Tax	1 803 000	889 000	31 000	351 000
Tax	403 000	28 000	123 000	77 000
Net Income	1 400 000	861 000	−92 000	274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 963 000	4 736 000	4 158 000	3 701 000
Total Current Assets	1 115 000	1 727 000	581 000	1 272 000
Total Assets	8 077 000	6 464 000	4 739 000	4 973 000
Total Retained Equity	732 000	763 000	0	3 000
Total Equity	883 000	914 000	152 000	154 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 194 000	5 550 000	4 588 000	4 819 000
Total Equity and Debt	8 077 000	6 464 000	4 739 000	4 973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 382 000	2 458 000	2 420 000	3 271 000
Other Income	0	0	0	0
Revenue	4 382 000	2 458 000	2 420 000	3 271 000
Cost of Goods Sold	2 473 000	1 757 000	1 834 000	2 497 000
Salary Costs	0	0	0	385 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 734 000	1 807 000	2 394 000	2 954 000
Operating Profit	1 648 000	651 000	26 000	317 000
Financial Income	254 000	393 000	154 000	123 000
Financial Costs	98 000	155 000	150 000	89 000
Financial Balance	156 000	238 000	4 000	34 000
Dividends	0	0	0	0
Net Income	1 400 000	861 000	−92 000	274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 963 000	4 736 000	4 158 000	3 697 000
Total Fixed Assets	6 963 000	4 736 000	4 158 000	3 701 000
Stock	0	0	0	0
Total Investments	0	557 000	0	0
Cash, Bank	29 000	277 000	142 000	546 000
Total Current Assets	1 115 000	1 727 000	581 000	1 272 000
Total Assets	8 077 000	6 464 000	4 739 000	4 973 000
Total Equity	883 000	914 000	152 000	154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 032 000	371 000	278 000	429 000
Unpaid Taxes	172 000	52 000	89 000	142 000
Dividends	0	0	0	0
Other Current Debt	5 990 000	5 126 000	4 221 000	4 249 000
Total Current Debt	7 194 000	5 550 000	4 588 000	4 819 000
Total Equity and Debt	8 077 000	6 464 000	4 739 000	4 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	158,55 %	94,2 %	−60,53 %	177,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,61 %	26,48 %	1,07 %	9,69 %
Current Ratio	0,15	0,31	0,13	0,26
Quick Ratio	0,15	0,31	0,13	0,26
Equity Ratio	0,11	0,14	0,03	0,03
Gross Profit Margin	43,56 %	28,52 %	24,21 %	23,66 %