SAMEIET DAMSGÅRD 31

4318 SANDNES

Finances

Share Ownership

Return on Equity

60,71 %

Current Ratio

19,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	190 000	190 000	70 000
Net Income	68 000	26 000	−32 000
Total Assets	118 000	50 000	33 000
Total Equity	112 000	44 000	19 000

Income (NOK)	2022	2021	2020
Revenue	190 000	190 000	70 000
Expenditure	128 000	169 000	102 000
Operating Profit	62 000	22 000	−32 000
Financial Income	0	0	0
Financial Costs	−5 000	−4 000	−1 000
Financial Balance	5 000	4 000	1 000
Earnings Before Tax	68 000	26 000	−32 000
Tax	0	0	0
Net Income	68 000	26 000	−32 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	118 000	50 000	33 000
Total Assets	118 000	50 000	33 000
Total Retained Equity	112 000	44 000	19 000
Total Equity	112 000	44 000	19 000
Total Long-Term Debt	0	0	0
Total Current Debt	6 000	6 000	14 000
Total Equity and Debt	118 000	50 000	33 000

Cash flow (NOK)	2022	2021	2020
Sales Income	190 000	190 000	70 000
Other Income	0	0	0
Revenue	190 000	190 000	70 000
Cost of Goods Sold	0	0	0
Salary Costs	6 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	128 000	169 000	102 000
Operating Profit	62 000	22 000	−32 000
Financial Income	0	0	0
Financial Costs	−5 000	−4 000	−1 000
Financial Balance	5 000	4 000	1 000
Dividends	0	0	0
Net Income	68 000	26 000	−32 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	102 000	30 000	11 000
Total Current Assets	118 000	50 000	33 000
Total Assets	118 000	50 000	33 000
Total Equity	112 000	44 000	19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	6 000	12 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	22 000
Total Current Debt	6 000	6 000	14 000
Total Equity and Debt	118 000	50 000	33 000

Financial indicators	2022	2021	2020
Return on Equity	60,71 %	59,09 %	−168,42 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	32,63 %	11,58 %	−45,71 %
Current Ratio	19,67	8,33	2,36
Quick Ratio	19,67	8,33	2,36
Equity Ratio	0,95	0,88	0,58
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table