DIPA AS

2849 KAPP

Finances

Share Ownership

Return on Equity

54,84 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	−43 000	0	0	0
Net Income	−51 000	−15 000	−33 000	−28 000
Total Assets	2 000	47 000	47 000	53 000
Total Equity	−93 000	−41 000	−26 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	−43 000	0	0	0
Expenditure	9 000	15 000	34 000	28 000
Operating Profit	−51 000	−15 000	−33 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−51 000	−15 000	−33 000	−28 000
Tax	0	0	0	0
Net Income	−51 000	−15 000	−33 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	4 000
Total Current Assets	2 000	47 000	46 000	49 000
Total Assets	2 000	47 000	47 000	53 000
Total Retained Equity	−793 000	−741 000	−726 000	−693 000
Total Equity	−93 000	−41 000	−26 000	8 000
Total Long-Term Debt	95 000	88 000	73 000	46 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 000	47 000	47 000	53 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−43 000	0	0	0
Other Income	0	0	0	0
Revenue	−43 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	4 000	10 000
Impairment	0	0	0	0
Expenditure	9 000	15 000	34 000	28 000
Operating Profit	−51 000	−15 000	−33 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−51 000	−15 000	−33 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	4 000
Total Tangible Assets	0	0	0	4 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	4 000	7 000
Total Current Assets	2 000	47 000	46 000	49 000
Total Assets	2 000	47 000	47 000	53 000
Total Equity	−93 000	−41 000	−26 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	95 000	88 000	73 000	46 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 000	47 000	47 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,84 %	36,59 %	126,92 %	−350 %
Debt-to-Equity Ratio	−1,02	−2,15	−2,81	5,75
Operating Profit Margin	118,6 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−46,5	−0,87	−0,55	0,15
Gross Profit Margin	100 %	-	-	-