2-BIZ NORWAY AS

7058 CHARLOTTENLUND

Finances

Share Ownership

Return on Equity

17,46 %

Current Ratio

3,62

Debt-to-Equity Ratio

Key figures (NOK)	2023	2022	2021	2020
Revenue	35 243 000	37 245 000	25 742 000	29 020 000
Net Income	538 000	482 000	572 000	197 000
Total Assets	4 216 000	4 446 000	3 751 000	4 822 000
Total Equity	3 081 000	2 543 000	2 061 000	1 489 000

Income (NOK)	2023	2022	2021	2020
Revenue	35 243 000	37 245 000	25 742 000	29 020 000
Expenditure	34 559 000	36 614 000	25 104 000	28 765 000
Operating Profit	685 000	631 000	639 000	256 000
Financial Income	8 000	0	149 000	1 000
Financial Costs	4 000	20 000	70 000	4 000
Financial Balance	4 000	−20 000	79 000	−3 000
Earnings Before Tax	690 000	611 000	718 000	253 000
Tax	152 000	129 000	146 000	56 000
Net Income	538 000	482 000	572 000	197 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	105 000	105 000	49 000	39 000
Total Current Assets	4 110 000	4 341 000	3 702 000	4 783 000
Total Assets	4 216 000	4 446 000	3 751 000	4 822 000
Total Retained Equity	2 981 000	2 443 000	1 961 000	1 389 000
Total Equity	3 081 000	2 543 000	2 061 000	1 489 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 134 000	1 903 000	1 690 000	3 332 000
Total Equity and Debt	4 216 000	4 446 000	3 751 000	4 822 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	35 243 000	37 245 000	25 742 000	29 020 000
Other Income	0	0	0	0
Revenue	35 243 000	37 245 000	25 742 000	29 020 000
Cost of Goods Sold	34 139 000	36 162 000	24 751 000	28 185 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 559 000	36 614 000	25 104 000	28 765 000
Operating Profit	685 000	631 000	639 000	256 000
Financial Income	8 000	0	149 000	1 000
Financial Costs	4 000	20 000	70 000	4 000
Financial Balance	4 000	−20 000	79 000	−3 000
Dividends	0	0	0	0
Net Income	538 000	482 000	572 000	197 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	0	0	0	0
Total Intangible Assets	105 000	105 000	49 000	39 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	105 000	105 000	49 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	3 107 000
Total Current Assets	4 110 000	4 341 000	3 702 000	4 783 000
Total Assets	4 216 000	4 446 000	3 751 000	4 822 000
Total Equity	3 081 000	2 543 000	2 061 000	1 489 000
Short-Term Group Debt	0	221 000	632 000	2 601 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	926 000	1 356 000	926 000	684 000
Dividends	0	0	0	0
Other Current Debt	34 000	29 000	0	0
Total Current Debt	1 134 000	1 903 000	1 690 000	3 332 000
Total Equity and Debt	4 216 000	4 446 000	3 751 000	4 822 000

Financial indicators	2023	2022	2021	2020
Return on Equity	17,46 %	18,95 %	27,75 %	13,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,94 %	1,69 %	2,48 %	0,88 %
Current Ratio	3,62	2,28	2,19	1,44
Quick Ratio	3,62	2,28	2,19	1,44
Equity Ratio	0,73	0,57	0,55	0,31
Gross Profit Margin	3,13 %	2,91 %	3,85 %	2,88 %