POJ HOLDING AS

5058 BERGEN

Finances

Share Ownership

Return on Equity

90,57 %

Current Ratio

58,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 200 000	0	32 000	4 000
Net Income	50 204 000	1 841 000	124 000	291 000
Total Assets	56 304 000	10 616 000	8 795 000	8 591 000
Total Equity	55 429 000	10 224 000	8 383 000	8 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 200 000	0	32 000	4 000
Expenditure	670 000	5 000	2 000	3 000
Operating Profit	530 000	−5 000	30 000	1 000
Financial Income	50 408 000	1 906 000	175 000	291 000
Financial Costs	376 000	0	0	0
Financial Balance	50 032 000	1 906 000	175 000	291 000
Earnings Before Tax	50 562 000	1 901 000	205 000	291 000
Tax	358 000	59 000	81 000	0
Net Income	50 204 000	1 841 000	124 000	291 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 417 000	3 500 000	3 500 000	3 500 000
Total Current Assets	50 887 000	7 116 000	5 295 000	5 091 000
Total Assets	56 304 000	10 616 000	8 795 000	8 591 000
Total Retained Equity	53 376 000	8 171 000	6 330 000	6 206 000
Total Equity	55 429 000	10 224 000	8 383 000	8 259 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	875 000	391 000	413 000	332 000
Total Equity and Debt	56 304 000	10 616 000	8 795 000	8 591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 200 000	0	32 000	4 000
Other Income	0	0	0	0
Revenue	1 200 000	0	32 000	4 000
Cost of Goods Sold	0	0	0	0
Salary Costs	560 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	670 000	5 000	2 000	3 000
Operating Profit	530 000	−5 000	30 000	1 000
Financial Income	50 408 000	1 906 000	175 000	291 000
Financial Costs	376 000	0	0	0
Financial Balance	50 032 000	1 906 000	175 000	291 000
Dividends	0	0	0	0
Net Income	50 204 000	1 841 000	124 000	291 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 417 000	3 500 000	3 500 000	3 500 000
Total Fixed Assets	5 417 000	3 500 000	3 500 000	3 500 000
Stock	0	0	0	0
Total Investments	50 214 000	6 906 000	5 000 000	5 079 000
Cash, Bank	672 000	210 000	295 000	12 000
Total Current Assets	50 887 000	7 116 000	5 295 000	5 091 000
Total Assets	56 304 000	10 616 000	8 795 000	8 591 000
Total Equity	55 429 000	10 224 000	8 383 000	8 259 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	110 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	402 000	332 000	332 000	332 000
Total Current Debt	875 000	391 000	413 000	332 000
Total Equity and Debt	56 304 000	10 616 000	8 795 000	8 591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,57 %	18,01 %	1,48 %	3,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,17 %	-	93,75 %	25 %
Current Ratio	58,16	18,2	12,82	15,33
Quick Ratio	58,16	18,2	12,82	15,33
Equity Ratio	0,98	0,96	0,95	0,96
Gross Profit Margin	100 %	-	100 %	100 %