BRØDRENE STRAY AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−7,77 %

Current Ratio

0,03

Debt-to-Equity Ratio

48,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	−16 000	−17 000	−17 000
Total Assets	14 948 000	14 243 000	13 802 000	13 265 000
Total Equity	206 000	222 000	238 000	255 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	16 000	17 000	17 000
Operating Profit	−16 000	−16 000	−17 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	−16 000	−17 000	−17 000
Tax	0	0	0	0
Net Income	−16 000	−16 000	−17 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 792 000	14 115 000	13 603 000	13 171 000
Total Current Assets	156 000	128 000	199 000	94 000
Total Assets	14 948 000	14 243 000	13 802 000	13 265 000
Total Retained Equity	−294 000	−278 000	−262 000	−245 000
Total Equity	206 000	222 000	238 000	255 000
Total Long-Term Debt	10 016 000	10 001 000	10 085 000	10 123 000
Total Current Debt	4 726 000	4 020 000	3 479 000	2 887 000
Total Equity and Debt	14 948 000	14 243 000	13 802 000	13 265 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	16 000	17 000	17 000
Operating Profit	−16 000	−16 000	−17 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−16 000	−16 000	−17 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 792 000	14 115 000	13 603 000	13 171 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 792 000	14 115 000	13 603 000	13 171 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 792 000	14 115 000	13 603 000	13 171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	156 000	128 000	199 000	94 000
Total Current Assets	156 000	128 000	199 000	94 000
Total Assets	14 948 000	14 243 000	13 802 000	13 265 000
Total Equity	206 000	222 000	238 000	255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 016 000	10 001 000	10 085 000	10 123 000
Creditors	18 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 708 000	4 020 000	3 479 000	2 887 000
Total Current Debt	4 726 000	4 020 000	3 479 000	2 887 000
Total Equity and Debt	14 948 000	14 243 000	13 802 000	13 265 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,77 %	−7,21 %	−7,14 %	−6,67 %
Debt-to-Equity Ratio	48,62	45,05	42,37	39,7
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,03	0,06	0,03
Quick Ratio	0,03	0,03	0,06	0,03
Equity Ratio	0,01	0,02	0,02	0,02
Gross Profit Margin	-	-	-	-