PR JOTUN DA

4313 SANDNES

Finances

Share Ownership

Return on Equity

1 214,37 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	−1 572 542 000	3 754 556 000	383 918 000
Net Income	342 281 000	−1 467 875 000	3 683 780 000	256 680 000
Total Assets	28 852 000	2 123 066 000	3 806 941 000	572 410 000
Total Equity	28 186 000	1 489 066 000	2 956 941 000	123 161 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	−1 572 542 000	3 754 556 000	383 918 000
Expenditure	692 000	825 000	67 025 000	133 307 000
Operating Profit	−692 000	−1 573 367 000	3 687 532 000	250 612 000
Financial Income	342 972 000	105 492 000	−3 752 000	6 068 000
Financial Costs	0	0	0	0
Financial Balance	342 972 000	105 492 000	−3 752 000	6 068 000
Earnings Before Tax	342 281 000	−1 467 875 000	3 683 780 000	256 680 000
Tax	0	0	0	0
Net Income	342 281 000	−1 467 875 000	3 683 780 000	256 680 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 023 000	0	0	211 718 000
Total Current Assets	829 000	2 123 066 000	3 806 941 000	360 693 000
Total Assets	28 852 000	2 123 066 000	3 806 941 000	572 410 000
Total Retained Equity	28 186 000	1 365 905 000	2 833 780 000	0
Total Equity	28 186 000	1 489 066 000	2 956 941 000	123 161 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	667 000	634 000 000	850 000 000	449 250 000
Total Equity and Debt	28 852 000	2 123 066 000	3 806 941 000	572 410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	−1 572 542 000	3 754 556 000	383 918 000
Revenue	0	−1 572 542 000	3 754 556 000	383 918 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	64 718 000	132 457 000
Impairment	0	0	0	0
Expenditure	692 000	825 000	67 025 000	133 307 000
Operating Profit	−692 000	−1 573 367 000	3 687 532 000	250 612 000
Financial Income	342 972 000	105 492 000	−3 752 000	6 068 000
Financial Costs	0	0	0	0
Financial Balance	342 972 000	105 492 000	−3 752 000	6 068 000
Dividends	1 680 000 000	0	850 000 000	420 000 000
Net Income	342 281 000	−1 467 875 000	3 683 780 000	256 680 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	211 718 000
Total Fiancial Fixed Assets	28 023 000	0	0	0
Total Fixed Assets	28 023 000	0	0	211 718 000
Stock	0	0	0	30 477 000
Total Investments	0	0	0	0
Cash, Bank	829 000	125 617 000	95 801 000	318 237 000
Total Current Assets	829 000	2 123 066 000	3 806 941 000	360 693 000
Total Assets	28 852 000	2 123 066 000	3 806 941 000	572 410 000
Total Equity	28 186 000	1 489 066 000	2 956 941 000	123 161 000
Short-Term Group Debt	667 000	634 000 000	0	29 250 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 680 000 000	0	850 000 000	420 000 000
Other Current Debt	0	0	0	0
Total Current Debt	667 000	634 000 000	850 000 000	449 250 000
Total Equity and Debt	28 852 000	2 123 066 000	3 806 941 000	572 410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 214,37 %	−98,58 %	124,58 %	208,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	100,05 %	98,21 %	65,28 %
Current Ratio	1,24	3,35	4,48	0,8
Quick Ratio	1,24	3,35	4,48	0,86
Equity Ratio	0,98	0,7	0,78	0,22
Gross Profit Margin	-	100 %	100 %	100 %