GRØNLAND 31 DRAMMEN AS

3111 TØNSBERG

Finances

Share Ownership

Return on Equity

20,22 %

Current Ratio

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 255 000	2 255 000	9 466 000	1 970 000
Net Income	1 674 000	1 626 000	7 221 000	786 000
Total Assets	25 300 000	25 724 000	27 806 000	29 274 000
Total Equity	8 279 000	8 722 000	8 773 000	4 131 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 255 000	2 255 000	9 466 000	1 970 000
Expenditure	109 000	170 000	159 000	283 000
Operating Profit	2 146 000	2 085 000	9 307 000	1 687 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	50 000	679 000
Financial Balance	0	0	−49 000	−679 000
Earnings Before Tax	2 146 000	2 085 000	9 258 000	1 008 000
Tax	472 000	459 000	2 037 000	222 000
Net Income	1 674 000	1 626 000	7 221 000	786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 269 000	25 269 000	25 101 000	27 540 000
Total Current Assets	30 000	454 000	2 705 000	1 734 000
Total Assets	25 300 000	25 724 000	27 806 000	29 274 000
Total Retained Equity	4 279 000	4 722 000	4 773 000	131 000
Total Equity	8 279 000	8 722 000	8 773 000	4 131 000
Total Long-Term Debt	500 000	625 000	1 309 000	21 503 000
Total Current Debt	16 521 000	16 377 000	17 723 000	3 639 000
Total Equity and Debt	25 300 000	25 724 000	27 806 000	29 274 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 255 000	2 255 000	9 466 000	1 970 000
Other Income	0	0	0	0
Revenue	2 255 000	2 255 000	9 466 000	1 970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	109 000	170 000	159 000	283 000
Operating Profit	2 146 000	2 085 000	9 307 000	1 687 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	50 000	679 000
Financial Balance	0	0	−49 000	−679 000
Dividends	0	0	0	0
Net Income	1 674 000	1 626 000	7 221 000	786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 269 000	25 269 000	10 233 000	12 672 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 269 000	25 269 000	10 233 000	12 672 000
Total Fiancial Fixed Assets	0	0	14 867 000	14 867 000
Total Fixed Assets	25 269 000	25 269 000	25 101 000	27 540 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	454 000	2 705 000	701 000
Total Current Assets	30 000	454 000	2 705 000	1 734 000
Total Assets	25 300 000	25 724 000	27 806 000	29 274 000
Total Equity	8 279 000	8 722 000	8 773 000	4 131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	500 000	625 000	1 309 000	21 503 000
Creditors	0	0	85 000	0
Unpaid Taxes	0	0	17 000	66 000
Dividends	0	0	0	0
Other Current Debt	16 521 000	16 377 000	17 621 000	3 573 000
Total Current Debt	16 521 000	16 377 000	17 723 000	3 639 000
Total Equity and Debt	25 300 000	25 724 000	27 806 000	29 274 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,22 %	18,64 %	82,31 %	19,03 %
Debt-to-Equity Ratio	0,06	0,07	0,15	5,21
Operating Profit Margin	95,17 %	92,46 %	98,32 %	85,63 %
Current Ratio	0	0,03	0,15	0,48
Quick Ratio	0	0,03	0,15	0,48
Equity Ratio	0,33	0,34	0,32	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %