BIRKELAND BENSINSTASJON AS

4595 TINGVATN

Finances

Return on Equity

1,03 %

Current Ratio

4,25

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 844 000	4 396 000	3 527 000	4 274 000
Net Income	10 000	7 000	−9 000	47 000
Total Assets	1 213 000	1 280 000	1 422 000	1 571 000
Total Equity	971 000	961 000	954 000	963 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 844 000	4 396 000	3 527 000	4 274 000
Expenditure	5 826 000	4 382 000	3 528 000	4 196 000
Operating Profit	17 000	15 000	0	77 000
Financial Income	0	2 000	3 000	1 000
Financial Costs	4 000	9 000	14 000	18 000
Financial Balance	−4 000	−7 000	−11 000	−17 000
Earnings Before Tax	13 000	9 000	−12 000	60 000
Tax	3 000	2 000	−3 000	13 000
Net Income	10 000	7 000	−9 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	286 000	429 000	572 000	715 000
Total Current Assets	927 000	851 000	850 000	856 000
Total Assets	1 213 000	1 280 000	1 422 000	1 571 000
Total Retained Equity	693 000	683 000	676 000	685 000
Total Equity	971 000	961 000	954 000	963 000
Total Long-Term Debt	24 000	127 000	250 000	365 000
Total Current Debt	218 000	193 000	218 000	243 000
Total Equity and Debt	1 213 000	1 280 000	1 422 000	1 571 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 841 000	4 396 000	3 527 000	4 272 000
Other Income	2 000	0	0	2 000
Revenue	5 844 000	4 396 000	3 527 000	4 274 000
Cost of Goods Sold	5 494 000	4 018 000	3 184 000	3 901 000
Salary Costs	0	0	0	0
Depreciation	143 000	143 000	143 000	143 000
Impairment	0	0	0	0
Expenditure	5 826 000	4 382 000	3 528 000	4 196 000
Operating Profit	17 000	15 000	0	77 000
Financial Income	0	2 000	3 000	1 000
Financial Costs	4 000	9 000	14 000	18 000
Financial Balance	−4 000	−7 000	−11 000	−17 000
Dividends	0	0	0	0
Net Income	10 000	7 000	−9 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	286 000	429 000	572 000	715 000
Fixtures	0	0	0	0
Total Tangible Assets	286 000	429 000	572 000	715 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	286 000	429 000	572 000	715 000
Stock	224 000	243 000	191 000	225 000
Total Investments	0	0	0	0
Cash, Bank	518 000	501 000	564 000	547 000
Total Current Assets	927 000	851 000	850 000	856 000
Total Assets	1 213 000	1 280 000	1 422 000	1 571 000
Total Equity	971 000	961 000	954 000	963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	127 000	250 000	365 000
Creditors	194 000	166 000	204 000	218 000
Unpaid Taxes	0	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	218 000	193 000	218 000	243 000
Total Equity and Debt	1 213 000	1 280 000	1 422 000	1 571 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,03 %	0,73 %	−0,94 %	4,88 %
Debt-to-Equity Ratio	0,02	0,13	0,26	0,38
Operating Profit Margin	0,29 %	0,34 %	0 %	1,8 %
Current Ratio	4,25	4,41	3,9	3,52
Quick Ratio	−154,5	−17,02	31,48	47,56
Equity Ratio	0,8	0,75	0,67	0,61
Gross Profit Margin	5,99 %	8,6 %	9,72 %	8,73 %