BODØ BOLIGUTLEIE AS

8215 VALNESFJORD

Finances

Share Ownership

Return on Equity

19,39 %

Current Ratio

0,34

Debt-to-Equity Ratio

2,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 201 000	2 216 000	2 200 000	2 187 000
Net Income	313 000	702 000	680 000	940 000
Total Assets	5 793 000	6 246 000	6 314 000	6 731 000
Total Equity	1 614 000	1 594 000	1 558 000	1 521 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 201 000	2 216 000	2 200 000	2 187 000
Expenditure	1 684 000	1 235 000	1 226 000	858 000
Operating Profit	517 000	981 000	974 000	1 329 000
Financial Income	1 000	0	0	2 000
Financial Costs	118 000	81 000	102 000	126 000
Financial Balance	−117 000	−81 000	−102 000	−124 000
Earnings Before Tax	401 000	900 000	872 000	1 205 000
Tax	88 000	198 000	192 000	265 000
Net Income	313 000	702 000	680 000	940 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 585 000	5 743 000	5 608 000	5 751 000
Total Current Assets	208 000	503 000	706 000	979 000
Total Assets	5 793 000	6 246 000	6 314 000	6 731 000
Total Retained Equity	1 514 000	1 494 000	1 458 000	1 421 000
Total Equity	1 614 000	1 594 000	1 558 000	1 521 000
Total Long-Term Debt	3 571 000	3 641 000	3 816 000	3 898 000
Total Current Debt	607 000	1 011 000	940 000	1 312 000
Total Equity and Debt	5 793 000	6 246 000	6 314 000	6 731 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 201 000	2 216 000	2 200 000	2 187 000
Other Income	0	0	0	0
Revenue	2 201 000	2 216 000	2 200 000	2 187 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 050 000	652 000	400 000	300 000
Depreciation	158 000	151 000	143 000	153 000
Impairment	0	0	0	0
Expenditure	1 684 000	1 235 000	1 226 000	858 000
Operating Profit	517 000	981 000	974 000	1 329 000
Financial Income	1 000	0	0	2 000
Financial Costs	118 000	81 000	102 000	126 000
Financial Balance	−117 000	−81 000	−102 000	−124 000
Dividends	0	0	0	0
Net Income	313 000	702 000	680 000	940 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 553 000	5 701 000	5 608 000	5 751 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	42 000	0	0
Total Tangible Assets	5 585 000	5 743 000	5 608 000	5 751 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 585 000	5 743 000	5 608 000	5 751 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	166 000	86 000	181 000	145 000
Total Current Assets	208 000	503 000	706 000	979 000
Total Assets	5 793 000	6 246 000	6 314 000	6 731 000
Total Equity	1 614 000	1 594 000	1 558 000	1 521 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 571 000	3 641 000	3 816 000	3 898 000
Creditors	38 000	32 000	16 000	27 000
Unpaid Taxes	70 000	28 000	13 000	14 000
Dividends	0	0	0	0
Other Current Debt	499 000	951 000	911 000	1 271 000
Total Current Debt	607 000	1 011 000	940 000	1 312 000
Total Equity and Debt	5 793 000	6 246 000	6 314 000	6 731 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,39 %	44,04 %	43,65 %	61,8 %
Debt-to-Equity Ratio	2,21	2,28	2,45	2,56
Operating Profit Margin	23,49 %	44,27 %	44,27 %	60,77 %
Current Ratio	0,34	0,5	0,75	0,75
Quick Ratio	0,34	0,5	0,75	0,75
Equity Ratio	0,28	0,26	0,25	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %