STRANDVEIEN 18 AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

38,22 %

Current Ratio

0,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 671 000	1 583 000	1 580 000	1 568 000
Net Income	994 000	955 000	906 000	906 000
Total Assets	4 190 000	4 369 000	4 624 000	4 895 000
Total Equity	2 601 000	2 807 000	3 052 000	3 346 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 671 000	1 583 000	1 580 000	1 568 000
Expenditure	396 000	359 000	418 000	406 000
Operating Profit	1 275 000	1 224 000	1 162 000	1 161 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 275 000	1 224 000	1 162 000	1 161 000
Tax	280 000	269 000	256 000	256 000
Net Income	994 000	955 000	906 000	906 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 254 000	3 473 000	3 696 000	3 934 000
Total Current Assets	936 000	896 000	929 000	961 000
Total Assets	4 190 000	4 369 000	4 624 000	4 895 000
Total Retained Equity	2 001 000	2 207 000	2 452 000	2 746 000
Total Equity	2 601 000	2 807 000	3 052 000	3 346 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 588 000	1 562 000	1 572 000	1 549 000
Total Equity and Debt	4 190 000	4 369 000	4 624 000	4 895 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 671 000	1 583 000	1 580 000	1 568 000
Revenue	1 671 000	1 583 000	1 580 000	1 568 000
Cost of Goods Sold	0	0	6 000	0
Salary Costs	0	0	0	0
Depreciation	247 000	248 000	266 000	289 000
Impairment	0	0	0	0
Expenditure	396 000	359 000	418 000	406 000
Operating Profit	1 275 000	1 224 000	1 162 000	1 161 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	1 200 000	1 200 000	1 200 000	1 200 000
Net Income	994 000	955 000	906 000	906 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	296 000	269 000	243 000	216 000
Real Eastate	2 958 000	3 204 000	3 452 000	3 718 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 958 000	3 204 000	3 452 000	3 718 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 254 000	3 473 000	3 696 000	3 934 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	925 000	886 000	912 000	961 000
Total Current Assets	936 000	896 000	929 000	961 000
Total Assets	4 190 000	4 369 000	4 624 000	4 895 000
Total Equity	2 601 000	2 807 000	3 052 000	3 346 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	11 000	35 000	5 000
Unpaid Taxes	60 000	56 000	54 000	57 000
Dividends	1 200 000	1 200 000	1 200 000	1 200 000
Other Current Debt	0	0	0	2 000
Total Current Debt	1 588 000	1 562 000	1 572 000	1 549 000
Total Equity and Debt	4 190 000	4 369 000	4 624 000	4 895 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,22 %	34,02 %	29,69 %	27,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	76,3 %	77,32 %	73,54 %	74,04 %
Current Ratio	0,59	0,57	0,59	0,62
Quick Ratio	0,59	0,57	0,59	0,62
Equity Ratio	0,62	0,64	0,66	0,68
Gross Profit Margin	100 %	100 %	99,62 %	100 %