SAPATECH AS

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

−0,06 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−13 000	−7 727 000	−268 000	−10 000
Total Assets	23 044 000	23 056 000	30 784 000	31 052 000
Total Equity	23 044 000	23 056 000	30 784 000	31 052 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	48 000	170 000	301 000	163 000
Operating Profit	−48 000	−170 000	−300 000	−163 000
Financial Income	35 000	22 000	32 000	152 000
Financial Costs	0	7 580 000	0	0
Financial Balance	35 000	−7 558 000	32 000	152 000
Earnings Before Tax	−13 000	−7 727 000	−268 000	−10 000
Tax	0	0	0	0
Net Income	−13 000	−7 727 000	−268 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000 000	21 000 000	28 580 000	28 580 000
Total Current Assets	2 044 000	2 056 000	2 204 000	2 473 000
Total Assets	23 044 000	23 056 000	30 784 000	31 052 000
Total Retained Equity	22 924 000	22 936 000	30 664 000	30 932 000
Total Equity	23 044 000	23 056 000	30 784 000	31 052 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	23 044 000	23 056 000	30 784 000	31 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	27 000	103 000	217 000	103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	170 000	301 000	163 000
Operating Profit	−48 000	−170 000	−300 000	−163 000
Financial Income	35 000	22 000	32 000	152 000
Financial Costs	0	7 580 000	0	0
Financial Balance	35 000	−7 558 000	32 000	152 000
Dividends	0	0	0	0
Net Income	−13 000	−7 727 000	−268 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	21 000 000	21 000 000	28 580 000	28 580 000
Total Fixed Assets	21 000 000	21 000 000	28 580 000	28 580 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 044 000	2 056 000	2 204 000	2 473 000
Total Current Assets	2 044 000	2 056 000	2 204 000	2 473 000
Total Assets	23 044 000	23 056 000	30 784 000	31 052 000
Total Equity	23 044 000	23 056 000	30 784 000	31 052 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	23 044 000	23 056 000	30 784 000	31 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,06 %	−33,51 %	−0,87 %	−0,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-