ADVOKATFIRMAET HTD AS

0279 OSLO

Finances

Share Ownership

Return on Equity

41,65 %

Current Ratio

2,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 297 000	2 155 000	1 187 000	1 355 000
Net Income	686 000	879 000	213 000	302 000
Total Assets	2 566 000	2 224 000	1 448 000	1 529 000
Total Equity	1 647 000	1 261 000	982 000	969 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 297 000	2 155 000	1 187 000	1 355 000
Expenditure	1 299 000	1 143 000	916 000	968 000
Operating Profit	997 000	1 012 000	271 000	386 000
Financial Income	12 000	106 000	2 000	2 000
Financial Costs	109 000	19 000	1 000	0
Financial Balance	−97 000	87 000	1 000	2 000
Earnings Before Tax	901 000	1 099 000	272 000	388 000
Tax	215 000	220 000	59 000	86 000
Net Income	686 000	879 000	213 000	302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	12 000	723 000	0
Total Current Assets	2 566 000	2 212 000	724 000	1 529 000
Total Assets	2 566 000	2 224 000	1 448 000	1 529 000
Total Retained Equity	1 543 000	1 157 000	878 000	865 000
Total Equity	1 647 000	1 261 000	982 000	969 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	919 000	962 000	465 000	560 000
Total Equity and Debt	2 566 000	2 224 000	1 448 000	1 529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 297 000	2 155 000	1 187 000	1 355 000
Other Income	0	0	0	0
Revenue	2 297 000	2 155 000	1 187 000	1 355 000
Cost of Goods Sold	1 000	90 000	14 000	0
Salary Costs	1 068 000	858 000	722 000	798 000
Depreciation	12 000	11 000	11 000	0
Impairment	0	0	0	0
Expenditure	1 299 000	1 143 000	916 000	968 000
Operating Profit	997 000	1 012 000	271 000	386 000
Financial Income	12 000	106 000	2 000	2 000
Financial Costs	109 000	19 000	1 000	0
Financial Balance	−97 000	87 000	1 000	2 000
Dividends	300 000	400 000	200 000	200 000
Net Income	686 000	879 000	213 000	302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	24 000	0
Total Tangible Assets	0	12 000	24 000	0
Total Fiancial Fixed Assets	0	0	699 000	0
Total Fixed Assets	0	12 000	723 000	0
Stock	0	0	0	0
Total Investments	1 105 000	1 485 000	0	0
Cash, Bank	910 000	143 000	368 000	1 066 000
Total Current Assets	2 566 000	2 212 000	724 000	1 529 000
Total Assets	2 566 000	2 224 000	1 448 000	1 529 000
Total Equity	1 647 000	1 261 000	982 000	969 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	50 000	18 000	16 000	28 000
Unpaid Taxes	256 000	220 000	123 000	175 000
Dividends	300 000	400 000	200 000	200 000
Other Current Debt	97 000	106 000	67 000	71 000
Total Current Debt	919 000	962 000	465 000	560 000
Total Equity and Debt	2 566 000	2 224 000	1 448 000	1 529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,65 %	69,71 %	21,69 %	31,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,4 %	46,96 %	22,83 %	28,49 %
Current Ratio	2,79	2,3	1,56	2,73
Quick Ratio	2,79	2,3	1,56	2,73
Equity Ratio	0,64	0,57	0,68	0,63
Gross Profit Margin	99,96 %	95,82 %	98,82 %	100 %