company

SAMEIET CAPPESVEI 12 A

5059 BERGEN

Finances

Share Ownership

Return on Equity

28,11 %

Current Ratio

7,93

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 065 000	1 068 000	959 000	959 000
Net Income	190 000	89 000	−355 000	51 000
Total Assets	771 000	593 000	550 000	903 000
Total Equity	676 000	486 000	397 000	752 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 065 000	1 068 000	959 000	959 000
Expenditure	877 000	979 000	1 316 000	909 000
Operating Profit	188 000	89 000	−357 000	50 000
Financial Income	2 000	0	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	2 000	1 000
Earnings Before Tax	190 000	89 000	−355 000	51 000
Tax	0	0	0	0
Net Income	190 000	89 000	−355 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	18 000	18 000	18 000
Total Current Assets	753 000	575 000	532 000	885 000
Total Assets	771 000	593 000	550 000	903 000
Total Retained Equity	676 000	486 000	397 000	752 000
Total Equity	676 000	486 000	397 000	752 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 000	107 000	153 000	151 000
Total Equity and Debt	771 000	593 000	550 000	903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 065 000	1 068 000	959 000	959 000
Revenue	1 065 000	1 068 000	959 000	959 000
Cost of Goods Sold	0	0	0	0
Salary Costs	24 000	24 000	24 000	24 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	877 000	979 000	1 316 000	909 000
Operating Profit	188 000	89 000	−357 000	50 000
Financial Income	2 000	0	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	2 000	1 000
Dividends	0	0	0	0
Net Income	190 000	89 000	−355 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	18 000	18 000	18 000
Total Tangible Assets	18 000	18 000	18 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	18 000	18 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	637 000	450 000	532 000	813 000
Total Current Assets	753 000	575 000	532 000	885 000
Total Assets	771 000	593 000	550 000	903 000
Total Equity	676 000	486 000	397 000	752 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	89 000	67 000	107 000	144 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	39 000	46 000	7 000
Total Current Debt	95 000	107 000	153 000	151 000
Total Equity and Debt	771 000	593 000	550 000	903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,11 %	18,31 %	−89,42 %	6,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,65 %	8,33 %	−37,23 %	5,21 %
Current Ratio	7,93	5,37	3,48	5,86
Quick Ratio	7,93	5,37	3,48	5,86
Equity Ratio	0,88	0,82	0,72	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English