company

SAMEIET BOGSTADVEIEN 6

0355 OSLO

Finances

Share Ownership

Return on Equity

246,15 %

Current Ratio

7,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2016	2015	2014	2013
Revenue	689 000	792 000	2 073 000	473 000
Net Income	64 000	192 000	−583 000	−4 000
Total Assets	30 000	22 000	127 000	412 000
Total Equity	26 000	−38 000	−231 000	352 000

Income (NOK)	2016	2015	2014	2013
Revenue	689 000	792 000	2 073 000	473 000
Expenditure	645 000	614 000	2 675 000	496 000
Operating Profit	45 000	178 000	−602 000	−23 000
Financial Income	20 000	14 000	19 000	19 000
Financial Costs	0	0	0	1 000
Financial Balance	20 000	14 000	19 000	18 000
Earnings Before Tax	64 000	192 000	−583 000	−4 000
Tax	0	0	0	0
Net Income	64 000	192 000	−583 000	−4 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	30 000	22 000	127 000	412 000
Total Assets	30 000	22 000	127 000	412 000
Total Retained Equity	26 000	−38 000	−231 000	352 000
Total Equity	26 000	−38 000	−231 000	352 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	60 000	357 000	60 000
Total Equity and Debt	30 000	22 000	127 000	412 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	0	0	0	0
Other Income	689 000	792 000	2 073 000	473 000
Revenue	689 000	792 000	2 073 000	473 000
Cost of Goods Sold	0	0	171 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	645 000	614 000	2 675 000	496 000
Operating Profit	45 000	178 000	−602 000	−23 000
Financial Income	20 000	14 000	19 000	19 000
Financial Costs	0	0	0	1 000
Financial Balance	20 000	14 000	19 000	18 000
Dividends	0	0	0	0
Net Income	64 000	192 000	−583 000	−4 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	9 000	94 000	388 000
Total Current Assets	30 000	22 000	127 000	412 000
Total Assets	30 000	22 000	127 000	412 000
Total Equity	26 000	−38 000	−231 000	352 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−17 000	42 000	276 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	18 000	81 000	60 000
Total Current Debt	4 000	60 000	357 000	60 000
Total Equity and Debt	30 000	22 000	127 000	412 000

Financial indicators	2016	2015	2014	2013
Return on Equity	246,15 %	−505,26 %	252,38 %	−1,14 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	6,53 %	22,47 %	−29,04 %	−4,86 %
Current Ratio	7,5	0,37	0,36	6,87
Quick Ratio	7,5	0,37	0,36	6,87
Equity Ratio	0,87	−1,73	−1,82	0,85
Gross Profit Margin	100 %	100 %	91,75 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English