BØLER SENTER BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

9,99 %

Current Ratio

8,52

Debt-to-Equity Ratio

12,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 390 000	6 906 000	7 453 000	6 762 000
Net Income	1 915 000	−754 000	−711 000	2 010 000
Total Assets	264 312 000	264 468 000	263 975 000	263 687 000
Total Equity	19 175 000	17 261 000	18 015 000	18 726 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 390 000	6 906 000	7 453 000	6 762 000
Expenditure	4 200 000	6 864 000	7 197 000	3 567 000
Operating Profit	3 190 000	42 000	256 000	3 195 000
Financial Income	16 000	3 000	8 000	16 000
Financial Costs	1 291 000	799 000	975 000	1 201 000
Financial Balance	−1 275 000	−796 000	−967 000	−1 185 000
Earnings Before Tax	1 915 000	−754 000	−711 000	2 010 000
Tax	0	0	0	0
Net Income	1 915 000	−754 000	−711 000	2 010 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	261 502 000	261 459 000	261 261 000	261 178 000
Total Current Assets	2 810 000	3 010 000	2 714 000	2 510 000
Total Assets	264 312 000	264 468 000	263 975 000	263 687 000
Total Retained Equity	19 162 000	17 248 000	18 002 000	18 713 000
Total Equity	19 175 000	17 261 000	18 015 000	18 726 000
Total Long-Term Debt	244 807 000	246 577 000	245 256 000	244 498 000
Total Current Debt	330 000	631 000	704 000	463 000
Total Equity and Debt	264 312 000	264 468 000	263 975 000	263 687 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 390 000	6 906 000	7 453 000	6 762 000
Revenue	7 390 000	6 906 000	7 453 000	6 762 000
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	228 000	220 000	200 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 200 000	6 864 000	7 197 000	3 567 000
Operating Profit	3 190 000	42 000	256 000	3 195 000
Financial Income	16 000	3 000	8 000	16 000
Financial Costs	1 291 000	799 000	975 000	1 201 000
Financial Balance	−1 275 000	−796 000	−967 000	−1 185 000
Dividends	0	0	0	0
Net Income	1 915 000	−754 000	−711 000	2 010 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	244 302 000	244 259 000	244 061 000	243 978 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 200 000	17 200 000	17 200 000	17 200 000
Total Tangible Assets	261 502 000	261 459 000	261 261 000	261 178 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	261 502 000	261 459 000	261 261 000	261 178 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 603 000	2 826 000	2 539 000	2 354 000
Total Current Assets	2 810 000	3 010 000	2 714 000	2 510 000
Total Assets	264 312 000	264 468 000	263 975 000	263 687 000
Total Equity	19 175 000	17 261 000	18 015 000	18 726 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	244 807 000	246 577 000	245 256 000	244 498 000
Creditors	179 000	319 000	549 000	80 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	177 000	23 000	−15 000
Total Current Debt	330 000	631 000	704 000	463 000
Total Equity and Debt	264 312 000	264 468 000	263 975 000	263 687 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,99 %	−4,37 %	−3,95 %	10,73 %
Debt-to-Equity Ratio	12,77	14,29	13,61	13,06
Operating Profit Margin	43,17 %	0,61 %	3,43 %	47,25 %
Current Ratio	8,52	4,77	3,86	5,42
Quick Ratio	8,52	4,77	3,86	5,42
Equity Ratio	0,07	0,07	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %