KNUT STIANSEN OG HUSTRU KARLA MARIE STIANSENS LEGAT

0185 OSLO

Finances

Share Ownership

Return on Equity

−10,72 %

Current Ratio

73,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	34 000	0	0
Net Income	−367 000	287 000	95 000	331 000
Total Assets	3 473 000	3 874 000	3 559 000	3 496 000
Total Equity	3 425 000	3 792 000	3 506 000	3 411 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	34 000	0	0
Expenditure	96 000	116 000	110 000	90 000
Operating Profit	−96 000	−82 000	−110 000	−90 000
Financial Income	10 000	369 000	205 000	422 000
Financial Costs	281 000	0	0	0
Financial Balance	−271 000	369 000	205 000	422 000
Earnings Before Tax	−367 000	287 000	95 000	331 000
Tax	0	0	0	0
Net Income	−367 000	287 000	95 000	331 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 473 000	3 874 000	3 559 000	3 496 000
Total Assets	3 473 000	3 874 000	3 559 000	3 496 000
Total Retained Equity	3 425 000	3 792 000	3 506 000	3 411 000
Total Equity	3 425 000	3 792 000	3 506 000	3 411 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 000	82 000	53 000	86 000
Total Equity and Debt	3 473 000	3 874 000	3 559 000	3 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	34 000	0	0
Revenue	0	34 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	116 000	110 000	90 000
Operating Profit	−96 000	−82 000	−110 000	−90 000
Financial Income	10 000	369 000	205 000	422 000
Financial Costs	281 000	0	0	0
Financial Balance	−271 000	369 000	205 000	422 000
Dividends	0	0	0	0
Net Income	−367 000	287 000	95 000	331 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 796 000	3 471 000	3 268 000	3 496 000
Cash, Bank	677 000	403 000	291 000	0
Total Current Assets	3 473 000	3 874 000	3 559 000	3 496 000
Total Assets	3 473 000	3 874 000	3 559 000	3 496 000
Total Equity	3 425 000	3 792 000	3 506 000	3 411 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	47 000	82 000	53 000	86 000
Total Current Debt	47 000	82 000	53 000	86 000
Total Equity and Debt	3 473 000	3 874 000	3 559 000	3 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,72 %	7,57 %	2,71 %	9,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−241,18 %	-	-
Current Ratio	73,89	47,24	67,15	40,65
Quick Ratio	73,89	47,24	67,15	40,65
Equity Ratio	0,99	0,98	0,99	0,98
Gross Profit Margin	-	100 %	-	-