STRANDGT 2 AS

0250 OSLO

Finances

Return on Equity

6,92 %

Current Ratio

0,24

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 143 000	6 803 000	6 755 000	6 627 000
Net Income	4 546 000	4 230 000	3 580 000	1 265 000
Total Assets	76 069 000	74 683 000	73 267 000	120 776 000
Total Equity	65 651 000	65 320 000	64 912 000	64 416 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 143 000	6 803 000	6 755 000	6 627 000
Expenditure	1 582 000	1 452 000	2 211 000	3 424 000
Operating Profit	5 561 000	5 352 000	4 545 000	3 203 000
Financial Income	266 000	71 000	45 000	19 000
Financial Costs	0	0	0	1 600 000
Financial Balance	266 000	71 000	45 000	−1 581 000
Earnings Before Tax	5 828 000	5 423 000	4 589 000	1 622 000
Tax	1 282 000	1 193 000	1 010 000	357 000
Net Income	4 546 000	4 230 000	3 580 000	1 265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 649 000	73 361 000	70 727 000	69 077 000
Total Current Assets	1 420 000	1 322 000	2 539 000	51 699 000
Total Assets	76 069 000	74 683 000	73 267 000	120 776 000
Total Retained Equity	9 037 000	8 705 000	8 298 000	7 802 000
Total Equity	65 651 000	65 320 000	64 912 000	64 416 000
Total Long-Term Debt	4 502 000	4 409 000	4 294 000	55 258 000
Total Current Debt	5 916 000	4 954 000	4 061 000	1 102 000
Total Equity and Debt	76 069 000	74 683 000	73 267 000	120 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 143 000	6 803 000	6 755 000	6 627 000
Other Income	0	0	0	0
Revenue	7 143 000	6 803 000	6 755 000	6 627 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 139 000	1 134 000	1 134 000	1 123 000
Impairment	0	0	0	0
Expenditure	1 582 000	1 452 000	2 211 000	3 424 000
Operating Profit	5 561 000	5 352 000	4 545 000	3 203 000
Financial Income	266 000	71 000	45 000	19 000
Financial Costs	0	0	0	1 600 000
Financial Balance	266 000	71 000	45 000	−1 581 000
Dividends	0	0	0	0
Net Income	4 546 000	4 230 000	3 580 000	1 265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	66 280 000	66 808 000	67 942 000	69 075 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	66 280 000	66 808 000	67 942 000	69 075 000
Total Fiancial Fixed Assets	8 369 000	6 553 000	2 786 000	2 000
Total Fixed Assets	74 649 000	73 361 000	70 727 000	69 077 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 170 000	1 175 000	2 504 000	1 191 000
Total Current Assets	1 420 000	1 322 000	2 539 000	51 699 000
Total Assets	76 069 000	74 683 000	73 267 000	120 776 000
Total Equity	65 651 000	65 320 000	64 912 000	64 416 000
Short-Term Group Debt	5 403 000	4 900 000	3 954 000	852 000
Total Long-Term Debt	4 502 000	4 409 000	4 294 000	55 258 000
Creditors	47 000	54 000	63 000	243 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	466 000	0	44 000	7 000
Total Current Debt	5 916 000	4 954 000	4 061 000	1 102 000
Total Equity and Debt	76 069 000	74 683 000	73 267 000	120 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,92 %	6,48 %	5,52 %	1,96 %
Debt-to-Equity Ratio	0,07	0,07	0,07	0,86
Operating Profit Margin	77,85 %	78,67 %	67,28 %	48,33 %
Current Ratio	0,24	0,27	0,63	46,91
Quick Ratio	0,24	0,27	0,63	46,91
Equity Ratio	0,86	0,87	0,89	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %