LINO EIENDOM AS

3911 PORSGRUNN

Finances

Share Ownership

Return on Equity

13,61 %

Current Ratio

1,38

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	519 000	480 000	381 000	440 000
Net Income	285 000	275 000	170 000	291 000
Total Assets	2 781 000	2 786 000	2 758 000	2 887 000
Total Equity	2 094 000	1 959 000	1 834 000	1 814 000

Income (NOK)	2022	2021	2020	2019
Revenue	519 000	480 000	381 000	440 000
Expenditure	139 000	112 000	136 000	100 000
Operating Profit	380 000	369 000	246 000	339 000
Financial Income	0	0	2 000	2 000
Financial Costs	15 000	16 000	30 000	40 000
Financial Balance	−15 000	−16 000	−28 000	−38 000
Earnings Before Tax	365 000	353 000	218 000	302 000
Tax	80 000	78 000	48 000	11 000
Net Income	285 000	275 000	170 000	291 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 455 000	2 496 000	2 538 000	2 529 000
Total Current Assets	326 000	290 000	220 000	358 000
Total Assets	2 781 000	2 786 000	2 758 000	2 887 000
Total Retained Equity	1 894 000	1 759 000	1 634 000	1 614 000
Total Equity	2 094 000	1 959 000	1 834 000	1 814 000
Total Long-Term Debt	450 000	582 000	710 000	1 048 000
Total Current Debt	237 000	245 000	214 000	25 000
Total Equity and Debt	2 781 000	2 786 000	2 758 000	2 887 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	519 000	480 000	381 000	440 000
Revenue	519 000	480 000	381 000	440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	42 000	42 000	42 000
Impairment	0	0	0	0
Expenditure	139 000	112 000	136 000	100 000
Operating Profit	380 000	369 000	246 000	339 000
Financial Income	0	0	2 000	2 000
Financial Costs	15 000	16 000	30 000	40 000
Financial Balance	−15 000	−16 000	−28 000	−38 000
Dividends	150 000	150 000	150 000	0
Net Income	285 000	275 000	170 000	291 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 455 000	2 496 000	2 538 000	2 529 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 455 000	2 496 000	2 538 000	2 529 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 455 000	2 496 000	2 538 000	2 529 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	296 000	262 000	193 000	336 000
Total Current Assets	326 000	290 000	220 000	358 000
Total Assets	2 781 000	2 786 000	2 758 000	2 887 000
Total Equity	2 094 000	1 959 000	1 834 000	1 814 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	450 000	582 000	710 000	1 048 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	150 000	150 000	150 000	0
Other Current Debt	11 000	22 000	22 000	20 000
Total Current Debt	237 000	245 000	214 000	25 000
Total Equity and Debt	2 781 000	2 786 000	2 758 000	2 887 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,61 %	14,04 %	9,27 %	16,04 %
Debt-to-Equity Ratio	0,21	0,3	0,39	0,58
Operating Profit Margin	73,22 %	76,88 %	64,57 %	77,05 %
Current Ratio	1,38	1,18	1,03	14,32
Quick Ratio	1,38	1,18	1,03	14,32
Equity Ratio	0,75	0,7	0,66	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %