KVENILD NÆRING AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

194,06 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−196 000	−111 000	−153 000	−167 000
Total Assets	9 268 000	8 870 000	9 893 000	8 034 000
Total Equity	−101 000	95 000	95 000	−1 070 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	57 000	54 000	55 000	53 000
Operating Profit	−57 000	−54 000	−55 000	−53 000
Financial Income	45 000	28 000	0	0
Financial Costs	239 000	116 000	141 000	161 000
Financial Balance	−194 000	−88 000	−141 000	−161 000
Earnings Before Tax	−251 000	−142 000	−197 000	−214 000
Tax	−55 000	−31 000	−43 000	−47 000
Net Income	−196 000	−111 000	−153 000	−167 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 268 000	8 728 000	8 203 000	8 034 000
Total Current Assets	0	142 000	1 690 000	0
Total Assets	9 268 000	8 870 000	9 893 000	8 034 000
Total Retained Equity	−201 000	−5 000	−5 000	−1 170 000
Total Equity	−101 000	95 000	95 000	−1 070 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 369 000	8 775 000	9 799 000	9 104 000
Total Equity and Debt	9 268 000	8 870 000	9 893 000	8 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	54 000	55 000	53 000
Operating Profit	−57 000	−54 000	−55 000	−53 000
Financial Income	45 000	28 000	0	0
Financial Costs	239 000	116 000	141 000	161 000
Financial Balance	−194 000	−88 000	−141 000	−161 000
Dividends	0	0	0	0
Net Income	−196 000	−111 000	−153 000	−167 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 985 000	4 530 000	4 080 000	5 109 000
Real Eastate	3 060 000	3 019 000	2 973 000	2 925 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 060 000	3 019 000	2 973 000	2 925 000
Total Fiancial Fixed Assets	1 223 000	1 178 000	1 150 000	0
Total Fixed Assets	9 268 000	8 728 000	8 203 000	8 034 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	142 000	1 690 000	0
Total Assets	9 268 000	8 870 000	9 893 000	8 034 000
Total Equity	−101 000	95 000	95 000	−1 070 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	6 000	1 000	57 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 361 000	8 769 000	9 798 000	9 047 000
Total Current Debt	9 369 000	8 775 000	9 799 000	9 104 000
Total Equity and Debt	9 268 000	8 870 000	9 893 000	8 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	194,06 %	−116,84 %	−161,05 %	15,61 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,02	0,17	0
Quick Ratio	0	0,02	0,17	0
Equity Ratio	−0,01	0,01	0,01	−0,13
Gross Profit Margin	-	-	-	-