FINN KINSERDAL AS

5019 BERGEN

Finances

Share Ownership

Return on Equity

185,58 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	260 000	2 173 000	1 587 000	1 500 000
Net Income	193 000	1 677 000	1 209 000	1 136 000
Total Assets	656 000	2 467 000	3 554 000	1 892 000
Total Equity	104 000	286 000	109 000	105 000

Income (NOK)	2022	2021	2020	2019
Revenue	260 000	2 173 000	1 587 000	1 500 000
Expenditure	12 000	23 000	37 000	48 000
Operating Profit	248 000	2 150 000	1 550 000	1 451 000
Financial Income	0	0	0	5 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	5 000
Earnings Before Tax	248 000	2 150 000	1 550 000	1 456 000
Tax	54 000	473 000	341 000	320 000
Net Income	193 000	1 677 000	1 209 000	1 136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	656 000	2 467 000	3 554 000	1 892 000
Total Assets	656 000	2 467 000	3 554 000	1 892 000
Total Retained Equity	2 000	184 000	8 000	4 000
Total Equity	104 000	286 000	109 000	105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	552 000	2 181 000	3 445 000	1 787 000
Total Equity and Debt	656 000	2 467 000	3 554 000	1 892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	260 000	2 173 000	1 587 000	1 500 000
Other Income	0	0	0	0
Revenue	260 000	2 173 000	1 587 000	1 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	23 000	37 000	48 000
Operating Profit	248 000	2 150 000	1 550 000	1 451 000
Financial Income	0	0	0	5 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	5 000
Dividends	375 000	1 500 000	1 205 000	1 135 000
Net Income	193 000	1 677 000	1 209 000	1 136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	261 000	1 701 000	2 627 000	1 157 000
Total Current Assets	656 000	2 467 000	3 554 000	1 892 000
Total Assets	656 000	2 467 000	3 554 000	1 892 000
Total Equity	104 000	286 000	109 000	105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	63 000	144 000	36 000	206 000
Dividends	375 000	1 500 000	1 205 000	1 135 000
Other Current Debt	376 000	1 506 000	3 009 000	1 202 000
Total Current Debt	552 000	2 181 000	3 445 000	1 787 000
Total Equity and Debt	656 000	2 467 000	3 554 000	1 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	185,58 %	586,36 %	1 109,17 %	1 081,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,38 %	98,94 %	97,67 %	96,73 %
Current Ratio	1,19	1,13	1,03	1,06
Quick Ratio	1,19	1,13	1,03	1,06
Equity Ratio	0,16	0,12	0,03	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %