company

JOHNNY NORLAND AS

4306 SANDNES

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

20,16 %

Current Ratio

1,28

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	385 000	62 347 000	65 236 000	59 295 000
Net Income	204 000	483 000	853 000	343 000
Total Assets	1 261 000	6 718 000	6 366 000	5 978 000
Total Equity	1 012 000	1 008 000	1 560 000	897 000

Income (NOK)	2022	2021	2020	2019
Revenue	385 000	62 347 000	65 236 000	59 295 000
Expenditure	232 000	61 732 000	64 165 000	58 901 000
Operating Profit	154 000	615 000	1 071 000	394 000
Financial Income	100 000	13 000	23 000	46 000
Financial Costs	0	0	0	0
Financial Balance	100 000	13 000	23 000	46 000
Earnings Before Tax	253 000	628 000	1 094 000	439 000
Tax	49 000	145 000	241 000	97 000
Net Income	204 000	483 000	853 000	343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	1 048 000	706 000	462 000
Total Current Assets	261 000	5 670 000	5 660 000	5 516 000
Total Assets	1 261 000	6 718 000	6 366 000	5 978 000
Total Retained Equity	512 000	508 000	1 060 000	397 000
Total Equity	1 012 000	1 008 000	1 560 000	897 000
Total Long-Term Debt	45 000	0	0	0
Total Current Debt	204 000	5 710 000	4 806 000	5 081 000
Total Equity and Debt	1 261 000	6 718 000	6 366 000	5 978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	61 285 000	64 085 000	57 722 000
Other Income	383 000	1 062 000	1 151 000	1 573 000
Revenue	385 000	62 347 000	65 236 000	59 295 000
Cost of Goods Sold	28 000	52 124 000	54 538 000	49 840 000
Salary Costs	108 000	3 733 000	3 923 000	3 595 000
Depreciation	0	154 000	156 000	204 000
Impairment	0	0	0	0
Expenditure	232 000	61 732 000	64 165 000	58 901 000
Operating Profit	154 000	615 000	1 071 000	394 000
Financial Income	100 000	13 000	23 000	46 000
Financial Costs	0	0	0	0
Financial Balance	100 000	13 000	23 000	46 000
Dividends	200 000	1 035 000	190 000	492 000
Net Income	204 000	483 000	853 000	343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	548 000	702 000	452 000
Total Tangible Assets	0	548 000	702 000	452 000
Total Fiancial Fixed Assets	1 000 000	500 000	0	0
Total Fixed Assets	1 000 000	1 048 000	706 000	462 000
Stock	0	1 858 000	2 337 000	2 015 000
Total Investments	0	0	0	0
Cash, Bank	172 000	3 256 000	2 902 000	3 209 000
Total Current Assets	261 000	5 670 000	5 660 000	5 516 000
Total Assets	1 261 000	6 718 000	6 366 000	5 978 000
Total Equity	1 012 000	1 008 000	1 560 000	897 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 000	0	0	0
Creditors	0	3 271 000	3 241 000	3 296 000
Unpaid Taxes	0	379 000	236 000	408 000
Dividends	200 000	1 035 000	190 000	492 000
Other Current Debt	0	884 000	904 000	768 000
Total Current Debt	204 000	5 710 000	4 806 000	5 081 000
Total Equity and Debt	1 261 000	6 718 000	6 366 000	5 978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,16 %	47,92 %	54,68 %	38,24 %
Debt-to-Equity Ratio	0,04	0	0	0
Operating Profit Margin	40 %	0,99 %	1,64 %	0,66 %
Current Ratio	1,28	0,99	1,18	1,09
Quick Ratio	1,28	1,47	2,29	1,8
Equity Ratio	0,8	0,15	0,25	0,15
Gross Profit Margin	92,73 %	16,4 %	16,4 %	15,95 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English