JAN ERIK JOHNSEN AS

1777 HALDEN

Finances

Return on Equity

6,67 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−7 000	−6 000	−6 000
Total Assets	294 000	207 000	107 000	107 000
Total Equity	−150 000	−140 000	−133 000	−127 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	7 000	6 000	6 000
Operating Profit	−10 000	−7 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−7 000	−6 000	−6 000
Tax	0	0	0	0
Net Income	−10 000	−7 000	−6 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	293 000	206 000	106 000	106 000
Total Current Assets	1 000	1 000	1 000	1 000
Total Assets	294 000	207 000	107 000	107 000
Total Retained Equity	−250 000	−240 000	−233 000	−227 000
Total Equity	−150 000	−140 000	−133 000	−127 000
Total Long-Term Debt	0	347 000	240 000	234 000
Total Current Debt	444 000	0	0	0
Total Equity and Debt	294 000	207 000	107 000	107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	7 000	6 000	6 000
Operating Profit	−10 000	−7 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−7 000	−6 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	293 000	206 000	106 000	106 000
Total Fixed Assets	293 000	206 000	106 000	106 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	1 000	1 000	1 000	1 000
Total Assets	294 000	207 000	107 000	107 000
Total Equity	−150 000	−140 000	−133 000	−127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	347 000	240 000	234 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	444 000	0	0	0
Total Current Debt	444 000	0	0	0
Total Equity and Debt	294 000	207 000	107 000	107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,67 %	5 %	4,51 %	4,72 %
Debt-to-Equity Ratio	−0	−2,48	−1,8	−1,84
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	-	-
Quick Ratio	0	-	-	-
Equity Ratio	−0,51	−0,68	−1,24	−1,19
Gross Profit Margin	-	-	-	-