HEGGSET AS

6516 KRISTIANSUND N

Finances

Return on Equity

0,19 %

Current Ratio

21,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	10 000	8 000	155 000	116 000
Total Assets	5 650 000	5 891 000	6 431 000	7 921 000
Total Equity	5 397 000	5 636 000	5 878 000	5 764 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	23 000	16 000	9 000
Operating Profit	−14 000	−23 000	−16 000	−9 000
Financial Income	27 000	34 000	183 000	159 000
Financial Costs	0	0	0	0
Financial Balance	27 000	34 000	183 000	159 000
Earnings Before Tax	13 000	11 000	167 000	150 000
Tax	3 000	2 000	12 000	35 000
Net Income	10 000	8 000	155 000	116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	313 000	313 000	313 000	313 000
Total Current Assets	5 336 000	5 578 000	6 118 000	7 608 000
Total Assets	5 650 000	5 891 000	6 431 000	7 921 000
Total Retained Equity	4 421 000	4 660 000	4 902 000	4 788 000
Total Equity	5 397 000	5 636 000	5 878 000	5 764 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	253 000	255 000	553 000	2 157 000
Total Equity and Debt	5 650 000	5 891 000	6 431 000	7 921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	23 000	16 000	9 000
Operating Profit	−14 000	−23 000	−16 000	−9 000
Financial Income	27 000	34 000	183 000	159 000
Financial Costs	0	0	0	0
Financial Balance	27 000	34 000	183 000	159 000
Dividends	250 000	250 000	0	2 000 000
Net Income	10 000	8 000	155 000	116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	313 000	313 000	313 000	313 000
Total Fixed Assets	313 000	313 000	313 000	313 000
Stock	0	0	0	0
Total Investments	0	0	0	700 000
Cash, Bank	4 074 000	4 311 000	4 175 000	4 045 000
Total Current Assets	5 336 000	5 578 000	6 118 000	7 608 000
Total Assets	5 650 000	5 891 000	6 431 000	7 921 000
Total Equity	5 397 000	5 636 000	5 878 000	5 764 000
Short-Term Group Debt	0	0	53 000	157 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	250 000	0	2 000 000
Other Current Debt	0	253 000	500 000	2 000 000
Total Current Debt	253 000	255 000	553 000	2 157 000
Total Equity and Debt	5 650 000	5 891 000	6 431 000	7 921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,19 %	0,14 %	2,64 %	2,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	21,09	21,87	11,06	3,53
Quick Ratio	21,09	21,87	11,06	3,53
Equity Ratio	0,96	0,96	0,91	0,73
Gross Profit Margin	-	-	-	-