BAMSEVEIEN BOLIGSAMEIE

1530 MOSS

Finances

Share Ownership

Return on Equity

136,87 %

Current Ratio

27,64

Debt-to-Equity Ratio

−1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 116 000	1 092 000	1 094 000	1 119 000
Net Income	−7 551 000	358 000	390 000	85 000
Total Assets	3 597 000	2 104 000	1 785 000	1 362 000
Total Equity	−5 517 000	2 034 000	1 676 000	1 286 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 116 000	1 092 000	1 094 000	1 119 000
Expenditure	8 565 000	758 000	727 000	1 040 000
Operating Profit	−7 449 000	335 000	367 000	79 000
Financial Income	22 000	23 000	23 000	5 000
Financial Costs	125 000	0	0	0
Financial Balance	−103 000	23 000	23 000	5 000
Earnings Before Tax	−7 551 000	358 000	390 000	85 000
Tax	0	0	0	0
Net Income	−7 551 000	358 000	390 000	85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	87 000	124 000	161 000	0
Total Current Assets	3 510 000	1 981 000	1 624 000	1 362 000
Total Assets	3 597 000	2 104 000	1 785 000	1 362 000
Total Retained Equity	−5 517 000	2 034 000	1 676 000	1 286 000
Total Equity	−5 517 000	2 034 000	1 676 000	1 286 000
Total Long-Term Debt	8 986 000	0	0	0
Total Current Debt	127 000	70 000	109 000	76 000
Total Equity and Debt	3 597 000	2 104 000	1 785 000	1 362 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 085 000	1 086 000	1 086 000	1 086 000
Other Income	32 000	7 000	8 000	34 000
Revenue	1 116 000	1 092 000	1 094 000	1 119 000
Cost of Goods Sold	0	0	0	0
Salary Costs	85 000	82 000	135 000	126 000
Depreciation	37 000	37 000	25 000	0
Impairment	0	0	0	0
Expenditure	8 565 000	758 000	727 000	1 040 000
Operating Profit	−7 449 000	335 000	367 000	79 000
Financial Income	22 000	23 000	23 000	5 000
Financial Costs	125 000	0	0	0
Financial Balance	−103 000	23 000	23 000	5 000
Dividends	0	0	0	0
Net Income	−7 551 000	358 000	390 000	85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	124 000	161 000	0
Total Tangible Assets	87 000	124 000	161 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	87 000	124 000	161 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 441 000	1 923 000	1 554 000	1 306 000
Total Current Assets	3 510 000	1 981 000	1 624 000	1 362 000
Total Assets	3 597 000	2 104 000	1 785 000	1 362 000
Total Equity	−5 517 000	2 034 000	1 676 000	1 286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 986 000	0	0	0
Creditors	50 000	21 000	36 000	32 000
Unpaid Taxes	0	0	2 000	1 000
Dividends	0	0	0	0
Other Current Debt	77 000	49 000	70 000	42 000
Total Current Debt	127 000	70 000	109 000	76 000
Total Equity and Debt	3 597 000	2 104 000	1 785 000	1 362 000

Financial indicators	2022	2021	2020	2019
Return on Equity	136,87 %	17,6 %	23,27 %	6,61 %
Debt-to-Equity Ratio	−1,63	0	0	0
Operating Profit Margin	−667,47 %	30,68 %	33,55 %	7,06 %
Current Ratio	27,64	28,3	14,9	17,92
Quick Ratio	27,64	28,3	14,9	17,92
Equity Ratio	−1,53	0,97	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %