WINGE INVEST AS

7120 LEKSVIK

Finances

Return on Equity

0,84 %

Current Ratio

234

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	145 000	132 000	136 000	108 000
Net Income	35 000	25 000	38 000	87 000
Total Assets	4 183 000	4 154 000	4 294 000	4 214 000
Total Equity	4 179 000	4 145 000	4 249 000	4 211 000

Income (NOK)	2022	2021	2020	2019
Revenue	145 000	132 000	136 000	108 000
Expenditure	237 000	214 000	209 000	206 000
Operating Profit	−92 000	−82 000	−73 000	−98 000
Financial Income	127 000	107 000	111 000	184 000
Financial Costs	0	0	0	0
Financial Balance	127 000	107 000	111 000	184 000
Earnings Before Tax	35 000	25 000	38 000	87 000
Tax	0	0	0	0
Net Income	35 000	25 000	38 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 247 000	3 247 000	3 247 000	3 278 000
Total Current Assets	936 000	907 000	1 047 000	936 000
Total Assets	4 183 000	4 154 000	4 294 000	4 214 000
Total Retained Equity	4 136 000	4 102 000	4 206 000	4 168 000
Total Equity	4 179 000	4 145 000	4 249 000	4 211 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	9 000	45 000	3 000
Total Equity and Debt	4 183 000	4 154 000	4 294 000	4 214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	85 000	72 000	76 000	5 000
Other Income	60 000	60 000	60 000	103 000
Revenue	145 000	132 000	136 000	108 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	3 000	4 000
Depreciation	0	0	32 000	32 000
Impairment	0	0	0	0
Expenditure	237 000	214 000	209 000	206 000
Operating Profit	−92 000	−82 000	−73 000	−98 000
Financial Income	127 000	107 000	111 000	184 000
Financial Costs	0	0	0	0
Financial Balance	127 000	107 000	111 000	184 000
Dividends	0	129 000	0	0
Net Income	35 000	25 000	38 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 100 000	3 100 000	3 100 000	3 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	32 000
Total Tangible Assets	3 100 000	3 100 000	3 100 000	3 132 000
Total Fiancial Fixed Assets	147 000	147 000	147 000	146 000
Total Fixed Assets	3 247 000	3 247 000	3 247 000	3 278 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	936 000	907 000	1 047 000	936 000
Total Current Assets	936 000	907 000	1 047 000	936 000
Total Assets	4 183 000	4 154 000	4 294 000	4 214 000
Total Equity	4 179 000	4 145 000	4 249 000	4 211 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	129 000	0	0
Other Current Debt	4 000	9 000	45 000	3 000
Total Current Debt	4 000	9 000	45 000	3 000
Total Equity and Debt	4 183 000	4 154 000	4 294 000	4 214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,84 %	0,6 %	0,89 %	2,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−63,45 %	−62,12 %	−53,68 %	−90,74 %
Current Ratio	234	100,78	23,27	312
Quick Ratio	234	100,78	23,27	312
Equity Ratio	1	1	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %