BARSTØLVEIEN 60A AS

0264 OSLO

Finances

Share Ownership

Return on Equity

6,55 %

Current Ratio

0,41

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 688 000	6 276 000	6 414 000	6 299 000
Net Income	2 674 000	2 369 000	608 000	1 402 000
Total Assets	48 306 000	90 230 000	77 000 000	77 412 000
Total Equity	40 848 000	11 508 000	11 558 000	11 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 688 000	6 276 000	6 414 000	6 299 000
Expenditure	2 009 000	1 303 000	2 601 000	1 454 000
Operating Profit	4 679 000	4 973 000	3 813 000	4 845 000
Financial Income	525 000	1 133 000	959 000	1 063 000
Financial Costs	1 776 000	3 067 000	3 992 000	4 110 000
Financial Balance	−1 251 000	−1 934 000	−3 033 000	−3 047 000
Earnings Before Tax	3 428 000	3 040 000	780 000	1 798 000
Tax	754 000	671 000	171 000	395 000
Net Income	2 674 000	2 369 000	608 000	1 402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 539 000	47 656 000	48 749 000	49 593 000
Total Current Assets	1 767 000	42 573 000	28 251 000	27 819 000
Total Assets	48 306 000	90 230 000	77 000 000	77 412 000
Total Retained Equity	11 231 000	11 408 000	11 458 000	11 095 000
Total Equity	40 848 000	11 508 000	11 558 000	11 195 000
Total Long-Term Debt	3 167 000	75 072 000	64 404 000	65 352 000
Total Current Debt	4 291 000	3 649 000	1 038 000	864 000
Total Equity and Debt	48 306 000	90 230 000	77 000 000	77 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 684 000	6 276 000	6 414 000	6 299 000
Other Income	5 005 000	0	0	0
Revenue	6 688 000	6 276 000	6 414 000	6 299 000
Cost of Goods Sold	17 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 117 000	1 116 000	1 110 000	1 107 000
Impairment	0	0	0	0
Expenditure	2 009 000	1 303 000	2 601 000	1 454 000
Operating Profit	4 679 000	4 973 000	3 813 000	4 845 000
Financial Income	525 000	1 133 000	959 000	1 063 000
Financial Costs	1 776 000	3 067 000	3 992 000	4 110 000
Financial Balance	−1 251 000	−1 934 000	−3 033 000	−3 047 000
Dividends	0	0	0	0
Net Income	2 674 000	2 369 000	608 000	1 402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	46 539 000	47 656 000	48 749 000	49 593 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	46 539 000	47 656 000	48 749 000	49 593 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 539 000	47 656 000	48 749 000	49 593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 670 000	2 000	125 000	3 000
Total Current Assets	1 767 000	42 573 000	28 251 000	27 819 000
Total Assets	48 306 000	90 230 000	77 000 000	77 412 000
Total Equity	40 848 000	11 508 000	11 558 000	11 195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 167 000	75 072 000	64 404 000	65 352 000
Creditors	57 000	21 000	53 000	70 000
Unpaid Taxes	53 000	75 000	21 000	64 000
Dividends	0	0	0	0
Other Current Debt	4 181 000	451 000	649 000	706 000
Total Current Debt	4 291 000	3 649 000	1 038 000	864 000
Total Equity and Debt	48 306 000	90 230 000	77 000 000	77 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,55 %	20,59 %	5,26 %	12,52 %
Debt-to-Equity Ratio	0,08	6,52	5,57	5,84
Operating Profit Margin	69,96 %	79,24 %	59,45 %	76,92 %
Current Ratio	0,41	11,67	27,22	32,2
Quick Ratio	0,41	11,67	27,22	32,2
Equity Ratio	0,85	0,13	0,15	0,14
Gross Profit Margin	99,75 %	100 %	100 %	100 %