LAGO EIENDOM AS

0260 OSLO

Finances

Share Ownership

Return on Equity

2,85 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	93 000	88 000	94 000	96 000
Total Assets	3 508 000	3 414 000	3 548 000	3 684 000
Total Equity	3 262 000	3 390 000	3 522 000	3 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	15 000	14 000	15 000
Operating Profit	0	−15 000	−14 000	−15 000
Financial Income	119 000	128 000	135 000	139 000
Financial Costs	0	0	0	0
Financial Balance	119 000	128 000	135 000	139 000
Earnings Before Tax	119 000	112 000	121 000	124 000
Tax	26 000	25 000	27 000	27 000
Net Income	93 000	88 000	94 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 506 000	3 412 000	3 545 000	3 684 000
Total Current Assets	2 000	2 000	3 000	0
Total Assets	3 508 000	3 414 000	3 548 000	3 684 000
Total Retained Equity	3 129 000	3 256 000	3 389 000	3 512 000
Total Equity	3 262 000	3 390 000	3 522 000	3 646 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	246 000	25 000	27 000	39 000
Total Equity and Debt	3 508 000	3 414 000	3 548 000	3 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	15 000	14 000	15 000
Operating Profit	0	−15 000	−14 000	−15 000
Financial Income	119 000	128 000	135 000	139 000
Financial Costs	0	0	0	0
Financial Balance	119 000	128 000	135 000	139 000
Dividends	220 000	220 000	218 000	215 000
Net Income	93 000	88 000	94 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	750 000	750 000	750 000	750 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	750 000	750 000	750 000	750 000
Total Fiancial Fixed Assets	2 756 000	2 662 000	2 795 000	2 934 000
Total Fixed Assets	3 506 000	3 412 000	3 545 000	3 684 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	3 000	0
Total Current Assets	2 000	2 000	3 000	0
Total Assets	3 508 000	3 414 000	3 548 000	3 684 000
Total Equity	3 262 000	3 390 000	3 522 000	3 646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	−19 000
Unpaid Taxes	0	0	0	0
Dividends	220 000	220 000	218 000	215 000
Other Current Debt	0	0	0	0
Total Current Debt	246 000	25 000	27 000	39 000
Total Equity and Debt	3 508 000	3 414 000	3 548 000	3 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,85 %	2,6 %	2,67 %	2,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,08	0,11	0
Quick Ratio	0,01	0,08	0,11	0
Equity Ratio	0,93	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-