BJØRNEFJORDEN HJERTESENTER AS

5200 OS

Finances

Share Ownership

Return on Equity

538,99 %

Current Ratio

0,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 695 000	6 711 000	6 895 000	6 896 000
Net Income	2 571 000	2 631 000	2 903 000	3 010 000
Total Assets	4 191 000	4 229 000	4 485 000	4 638 000
Total Equity	477 000	459 000	411 000	384 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 695 000	6 711 000	6 895 000	6 896 000
Expenditure	3 410 000	3 342 000	3 187 000	3 054 000
Operating Profit	3 285 000	3 369 000	3 708 000	3 842 000
Financial Income	13 000	4 000	14 000	17 000
Financial Costs	0	0	0	0
Financial Balance	13 000	4 000	14 000	17 000
Earnings Before Tax	3 297 000	3 373 000	3 722 000	3 859 000
Tax	726 000	742 000	819 000	849 000
Net Income	2 571 000	2 631 000	2 903 000	3 010 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	944 000	1 124 000	470 000	331 000
Total Current Assets	3 246 000	3 105 000	4 015 000	4 306 000
Total Assets	4 191 000	4 229 000	4 485 000	4 638 000
Total Retained Equity	211 000	193 000	145 000	118 000
Total Equity	477 000	459 000	411 000	384 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 714 000	3 769 000	4 074 000	4 253 000
Total Equity and Debt	4 191 000	4 229 000	4 485 000	4 638 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 695 000	6 711 000	6 868 000	6 896 000
Other Income	0	0	27 000	0
Revenue	6 695 000	6 711 000	6 895 000	6 896 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 409 000	2 285 000	2 287 000	2 217 000
Depreciation	213 000	227 000	128 000	126 000
Impairment	0	0	0	0
Expenditure	3 410 000	3 342 000	3 187 000	3 054 000
Operating Profit	3 285 000	3 369 000	3 708 000	3 842 000
Financial Income	13 000	4 000	14 000	17 000
Financial Costs	0	0	0	0
Financial Balance	13 000	4 000	14 000	17 000
Dividends	0	0	0	0
Net Income	2 571 000	2 631 000	2 903 000	3 010 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	16 000	30 000	38 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	934 000	1 108 000	440 000	294 000
Total Tangible Assets	934 000	1 108 000	440 000	294 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	944 000	1 124 000	470 000	331 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 506 000	2 445 000	3 252 000	3 711 000
Total Current Assets	3 246 000	3 105 000	4 015 000	4 306 000
Total Assets	4 191 000	4 229 000	4 485 000	4 638 000
Total Equity	477 000	459 000	411 000	384 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	75 000	0	9 000
Unpaid Taxes	192 000	175 000	176 000	163 000
Dividends	0	0	0	0
Other Current Debt	3 514 000	3 520 000	3 898 000	4 081 000
Total Current Debt	3 714 000	3 769 000	4 074 000	4 253 000
Total Equity and Debt	4 191 000	4 229 000	4 485 000	4 638 000

Financial indicators	2022	2021	2020	2019
Return on Equity	538,99 %	573,2 %	706,33 %	783,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,07 %	50,2 %	53,78 %	55,71 %
Current Ratio	0,87	0,82	0,99	1,01
Quick Ratio	0,87	0,82	0,99	1,01
Equity Ratio	0,11	0,11	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %