AUSTBØ HOLDING AS

3864 RAULAND

Finances

Share Ownership

Return on Equity

0,55 %

Current Ratio

29,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	456 000	540 000	474 000	658 000
Net Income	31 000	9 000	8 000	699 000
Total Assets	5 779 000	6 271 000	7 239 000	7 301 000
Total Equity	5 607 000	5 626 000	5 617 000	7 049 000

Income (NOK)	2022	2021	2020	2019
Revenue	456 000	540 000	474 000	658 000
Expenditure	518 000	571 000	574 000	807 000
Operating Profit	−62 000	−31 000	−99 000	−150 000
Financial Income	102 000	43 000	109 000	862 000
Financial Costs	0	0	0	0
Financial Balance	102 000	43 000	109 000	862 000
Earnings Before Tax	40 000	12 000	10 000	712 000
Tax	9 000	3 000	2 000	13 000
Net Income	31 000	9 000	8 000	699 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	683 000	667 000	663 000	641 000
Total Current Assets	5 095 000	5 604 000	6 576 000	6 660 000
Total Assets	5 779 000	6 271 000	7 239 000	7 301 000
Total Retained Equity	5 577 000	5 596 000	5 587 000	7 019 000
Total Equity	5 607 000	5 626 000	5 617 000	7 049 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	172 000	645 000	1 622 000	252 000
Total Equity and Debt	5 779 000	6 271 000	7 239 000	7 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	456 000	540 000	474 000	658 000
Other Income	0	0	0	0
Revenue	456 000	540 000	474 000	658 000
Cost of Goods Sold	53 000	80 000	81 000	147 000
Salary Costs	429 000	444 000	456 000	614 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	518 000	571 000	574 000	807 000
Operating Profit	−62 000	−31 000	−99 000	−150 000
Financial Income	102 000	43 000	109 000	862 000
Financial Costs	0	0	0	0
Financial Balance	102 000	43 000	109 000	862 000
Dividends	50 000	0	1 440 000	0
Net Income	31 000	9 000	8 000	699 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	683 000	667 000	663 000	641 000
Total Fixed Assets	683 000	667 000	663 000	641 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 073 000	5 562 000	5 535 000	5 638 000
Total Current Assets	5 095 000	5 604 000	6 576 000	6 660 000
Total Assets	5 779 000	6 271 000	7 239 000	7 301 000
Total Equity	5 607 000	5 626 000	5 617 000	7 049 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	3 000	4 000	9 000
Unpaid Taxes	114 000	132 000	123 000	158 000
Dividends	50 000	0	1 440 000	0
Other Current Debt	48 000	507 000	53 000	72 000
Total Current Debt	172 000	645 000	1 622 000	252 000
Total Equity and Debt	5 779 000	6 271 000	7 239 000	7 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,55 %	0,16 %	0,14 %	9,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,6 %	−5,74 %	−20,89 %	−22,8 %
Current Ratio	29,62	8,69	4,05	26,43
Quick Ratio	29,62	8,69	4,05	26,43
Equity Ratio	0,97	0,9	0,78	0,97
Gross Profit Margin	88,38 %	85,19 %	82,91 %	77,66 %