SOLHAUGVEIEN 9 AS

0278 OSLO

Finances

Share Ownership

Return on Equity

3,68 %

Current Ratio

0,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	154 000
Net Income	170 000	184 000	168 000	3 000
Total Assets	4 832 000	4 922 000	4 938 000	5 080 000
Total Equity	4 617 000	4 447 000	4 263 000	4 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	154 000
Expenditure	49 000	28 000	49 000	151 000
Operating Profit	215 000	236 000	215 000	3 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	217 000	236 000	215 000	4 000
Tax	48 000	52 000	47 000	1 000
Net Income	170 000	184 000	168 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 720 000	4 768 000	4 820 000	4 867 000
Total Current Assets	111 000	154 000	118 000	213 000
Total Assets	4 832 000	4 922 000	4 938 000	5 080 000
Total Retained Equity	−183 000	−353 000	−537 000	−705 000
Total Equity	4 617 000	4 447 000	4 263 000	4 095 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	215 000	475 000	675 000	985 000
Total Equity and Debt	4 832 000	4 922 000	4 938 000	5 080 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	264 000	264 000	264 000	154 000
Revenue	264 000	264 000	264 000	154 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	28 000	49 000	151 000
Operating Profit	215 000	236 000	215 000	3 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Dividends	0	0	0	0
Net Income	170 000	184 000	168 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	56 000	104 000	156 000	203 000
Real Eastate	4 664 000	4 664 000	4 664 000	4 664 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 664 000	4 664 000	4 664 000	4 664 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 720 000	4 768 000	4 820 000	4 867 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	88 000	52 000	147 000
Total Current Assets	111 000	154 000	118 000	213 000
Total Assets	4 832 000	4 922 000	4 938 000	5 080 000
Total Equity	4 617 000	4 447 000	4 263 000	4 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	215 000	475 000	675 000	985 000
Total Current Debt	215 000	475 000	675 000	985 000
Total Equity and Debt	4 832 000	4 922 000	4 938 000	5 080 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,68 %	4,14 %	3,94 %	0,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,44 %	89,39 %	81,44 %	1,95 %
Current Ratio	0,52	0,32	0,17	0,22
Quick Ratio	0,52	0,32	0,17	0,22
Equity Ratio	0,96	0,9	0,86	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %