ANSUR TECHNOLOGIES AS

1364 FORNEBU

Finances

Return on Equity

−438,86 %

Current Ratio

2,15

Debt-to-Equity Ratio

4,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 194 000	10 019 000	8 314 000	10 538 000
Net Income	−6 798 000	327 000	−2 758 000	−2 980 000
Total Assets	11 108 000	16 088 000	18 427 000	13 831 000
Total Equity	1 549 000	7 906 000	6 322 000	9 080 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 194 000	10 019 000	8 314 000	10 538 000
Expenditure	12 584 000	9 927 000	11 705 000	14 074 000
Operating Profit	−6 389 000	92 000	−3 392 000	−3 536 000
Financial Income	297 000	106 000	37 000	72 000
Financial Costs	705 000	355 000	374 000	214 000
Financial Balance	−408 000	−249 000	−337 000	−142 000
Earnings Before Tax	−6 798 000	−158 000	−3 729 000	−3 678 000
Tax	0	−485 000	−972 000	−697 000
Net Income	−6 798 000	327 000	−2 758 000	−2 980 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 009 000	5 448 000	3 490 000	3 617 000
Total Current Assets	6 100 000	10 640 000	14 937 000	10 214 000
Total Assets	11 108 000	16 088 000	18 427 000	13 831 000
Total Retained Equity	−1 099 000	5 699 000	5 501 000	8 258 000
Total Equity	1 549 000	7 906 000	6 322 000	9 080 000
Total Long-Term Debt	6 724 000	5 760 000	3 780 000	1 563 000
Total Current Debt	2 835 000	2 422 000	8 324 000	3 189 000
Total Equity and Debt	11 108 000	16 088 000	18 427 000	13 831 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 844 000	7 319 000	3 729 000	3 394 000
Other Income	350 000	2 700 000	4 584 000	7 144 000
Revenue	6 194 000	10 019 000	8 314 000	10 538 000
Cost of Goods Sold	354 000	902 000	1 715 000	3 038 000
Salary Costs	9 756 000	7 000 000	5 859 000	8 545 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 584 000	9 927 000	11 705 000	14 074 000
Operating Profit	−6 389 000	92 000	−3 392 000	−3 536 000
Financial Income	297 000	106 000	37 000	72 000
Financial Costs	705 000	355 000	374 000	214 000
Financial Balance	−408 000	−249 000	−337 000	−142 000
Dividends	0	129 000	0	0
Net Income	−6 798 000	327 000	−2 758 000	−2 980 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 275 000	3 275 000	2 790 000	1 818 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 734 000	2 173 000	700 000	1 800 000
Total Fixed Assets	5 009 000	5 448 000	3 490 000	3 617 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 419 000	3 935 000	1 283 000	1 723 000
Total Current Assets	6 100 000	10 640 000	14 937 000	10 214 000
Total Assets	11 108 000	16 088 000	18 427 000	13 831 000
Total Equity	1 549 000	7 906 000	6 322 000	9 080 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 724 000	5 760 000	3 780 000	1 563 000
Creditors	345 000	550 000	469 000	507 000
Unpaid Taxes	473 000	409 000	405 000	427 000
Dividends	0	129 000	0	0
Other Current Debt	2 017 000	1 463 000	6 514 000	1 260 000
Total Current Debt	2 835 000	2 422 000	8 324 000	3 189 000
Total Equity and Debt	11 108 000	16 088 000	18 427 000	13 831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−438,86 %	4,14 %	−43,63 %	−32,82 %
Debt-to-Equity Ratio	4,34	0,73	0,6	0,17
Operating Profit Margin	−103,15 %	0,92 %	−40,8 %	−33,55 %
Current Ratio	2,15	4,39	1,79	3,2
Quick Ratio	2,15	4,39	1,79	3,2
Equity Ratio	0,14	0,49	0,34	0,66
Gross Profit Margin	94,28 %	91 %	79,37 %	71,17 %