EIENDOMS-CONSULT AS

0268 OSLO

Finances

Share Ownership

Return on Equity

35,23 %

Current Ratio

32,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	11 618 000	382 000	774 000	31 829 000
Total Assets	34 015 000	33 857 000	46 292 000	50 386 000
Total Equity	32 976 000	25 857 000	45 475 000	45 475 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	129 000	9 000	9 000
Operating Profit	−9 000	−129 000	−9 000	−9 000
Financial Income	11 679 000	499 000	826 000	31 912 000
Financial Costs	0	0	0	0
Financial Balance	11 679 000	499 000	826 000	31 912 000
Earnings Before Tax	11 669 000	371 000	817 000	31 903 000
Tax	51 000	−11 000	43 000	75 000
Net Income	11 618 000	382 000	774 000	31 829 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	548 000	537 000	537 000
Total Current Assets	34 015 000	33 309 000	45 755 000	49 849 000
Total Assets	34 015 000	33 857 000	46 292 000	50 386 000
Total Retained Equity	32 876 000	25 757 000	45 375 000	45 375 000
Total Equity	32 976 000	25 857 000	45 475 000	45 475 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 040 000	8 000 000	817 000	4 911 000
Total Equity and Debt	34 015 000	33 857 000	46 292 000	50 386 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	129 000	9 000	9 000
Operating Profit	−9 000	−129 000	−9 000	−9 000
Financial Income	11 679 000	499 000	826 000	31 912 000
Financial Costs	0	0	0	0
Financial Balance	11 679 000	499 000	826 000	31 912 000
Dividends	1 000 000	0	774 000	4 836 000
Net Income	11 618 000	382 000	774 000	31 829 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	11 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	537 000	537 000	537 000
Total Fixed Assets	0	548 000	537 000	537 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 015 000	33 309 000	45 755 000	49 849 000
Total Current Assets	34 015 000	33 309 000	45 755 000	49 849 000
Total Assets	34 015 000	33 857 000	46 292 000	50 386 000
Total Equity	32 976 000	25 857 000	45 475 000	45 475 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	774 000	4 836 000
Other Current Debt	0	8 000 000	0	0
Total Current Debt	1 040 000	8 000 000	817 000	4 911 000
Total Equity and Debt	34 015 000	33 857 000	46 292 000	50 386 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,23 %	1,48 %	1,7 %	69,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	32,71	4,16	56	10,15
Quick Ratio	32,71	4,16	56	10,15
Equity Ratio	0,97	0,76	0,98	0,9
Gross Profit Margin	-	-	-	-